Dee Kartavya Fin Peer Comparison

BSE: 531826

₹90.10

₹2.93 (3.36%)

As on 19-Aug-2015IST

Market cap

₹217 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

9.1

Div. Yield

0 %

Edit

	Dee Kartavya Fin	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Mangal Credit
Market cap (₹ Cr)	217	7,557	1,413	774	517
Revenue (₹ Cr)	0	12	222	--	78
Net Profit (₹ Cr)	-1.85	-0.19	20.50	-0.18	18.00
Net Margin (%)	-208.44	-1.42	9.14	-133.09	23.18
RoE (%)	-8.07	-0.27	--	-0.30	10.88
Price to Earnings	--	--	68.95	--	28.70
Price-To-Book	9.13	54.07	5.37	6.54	2.90

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Dee Kartavya Fin	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Mangal Credit
Operating Income	0.34	0.00	--	4.61	99.20
Other Income	0.55	0.01	0.04	0.04	6.17
Total Income	0.85	0.01	0.04	4.65	105.38
Interest Expense	0.14	0.02	0.00	0.23	9.16
PBT & Exceptional Items	-1.90	-0.06	-0.04	0.40	10.48
Operating Expenses	2.64	0.05	0.08	4.03	79.16
Exceptional Income/Expenses	0.00	--	--	--	--
Profit before Tax	-1.90	-0.06	-0.04	0.40	10.48
Taxes	-0.04	0.00	--	0.12	2.93
Profit after Tax	-1.85	-0.06	-0.04	0.28	7.55
Minority Interest	0.00	--	--	--	8.56
Share of Associate	0.00	--	--	--	--
Consolidated Profit	-1.42	-0.06	-0.04	0.28	7.17

Liabilities (₹ Cr)

	Dee Kartavya Fin	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Mangal Credit
Shareholder's Funds	22.35	0.30	0.06	1.44	93.25
Minority Interest	0.00	--	--	--	8.56
Non-Current Liabilities	0.00	0.15	--	-0.01	34.63
Current Liabilities	1.58	0.18	0.20	0.84	68.77
Total Liabilities	23.96	0.63	0.27	2.28	205.20

Assets (₹ Cr)

	Dee Kartavya Fin	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Mangal Credit
Non-Current Assets	0.00	0.44	0.25	0.02	67.87
Current Assets	23.92	0.19	0.02	2.25	137.34
Total Assets	23.96	0.63	0.27	2.28	205.20
Contingent Liabilities	--	--	--	--	45.38

Cashflow (₹ Cr)

	Dee Kartavya Fin	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Mangal Credit
Cash From Operating Activities	0.03	-0.04	-0.04	2.83	1.28
Cash Flow from Investing Activities	--	-0.03	0.00	0.05	-1.40
Cash from Financing Activities	--	0.07	0.04	-3.00	12.50
Net Cash Inflow / Outflow	0.03	0.00	0.00	-0.13	12.38

Ratios

Profitability Ratios

	Dee Kartavya Fin	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Mangal Credit
ROCE (%)	-0.36	-7.84	-16.19	22.25	12.08
ROE (%)	-8.07	-18.83	-47.81	21.57	8.18
ROA (%)	-15.49	-8.25	-15.97	7.38	3.47
EBIT Margin (%)	-668.60	-1,476.72	--	13.55	26.43
Net Margin (%)	-208.44	-450.77	-108.79	6.03	7.16
Cash Profit Margin (%)	-113.21	-2,096.82	--	6.10	14.24

Growth Ratios

	Dee Kartavya Fin	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Mangal Credit
Revenue Growth (%)	--	-100.00	--	-42.84	-9.99
EBIT Growth (%)	-745.21	-0.63	-168.93	131.02	2.48
Net Profit Growth (%)	-1,046.45	6.32	-168.70	534.20	-19.83
EPS Growth (%)	-1,037.50	6.32	-164.81	534.20	-14.68
Book Value Growth (%)	-0.38	-1.86	-48.01	24.14	2.11

Valuation Ratios

	Dee Kartavya Fin	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Mangal Credit
Price / Earnings	0.00	0.00	0.00	0.00	14.25
Price / Book Value	0.00	0.00	0.00	0.00	1.10
Dividend Yield (%)	--	--	--	--	0.95
EV/EBITDA	-279.54	-6.17	-9.91	1.57	5.04
Market Cap (₹ Cr)	0.00	0.00	--	0.00	102.17

Solvency Ratios

	Dee Kartavya Fin	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Mangal Credit
Debt to Equity	0.00	0.50	3.18	0.00	0.79
Short term debt to equity ratio	0.06	--	3.18	0.00	0.40
Current Ratio	15.17	1.01	0.08	2.68	2.00
Quick Ratio	10.67	1.00	0.08	2.68	2.00
Interest Coverage	-12.45	-2.38	-771.86	2.73	2.14

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly