Dee Kartavya Fin Peer Comparison

BSE: 531826

₹90.10

₹2.93 (3.36%)

As on 19-Aug-2015IST

Market cap

₹217 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

9.1

Div. Yield

0 %

Edit

	Dee Kartavya Fin	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Aryaman Cap Market
Market cap (₹ Cr)	217	6,051	1,464	771	485
Revenue (₹ Cr)	0	12	222	--	43
Net Profit (₹ Cr)	-1.85	-0.19	20.50	-0.18	24.59
Net Margin (%)	-208.44	-1.42	9.14	-133.09	54.55
RoE (%)	-8.07	-0.27	--	-0.30	23.86
Price to Earnings	--	--	71.44	--	19.72
Price-To-Book	9.13	43.29	5.57	6.51	4.18

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Dee Kartavya Fin	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Aryaman Cap Market
Operating Income	0.34	0.00	--	4.61	77.52
Other Income	0.55	0.01	0.04	0.04	0.34
Total Income	0.85	0.01	0.04	4.65	77.86
Interest Expense	0.14	0.02	0.00	0.23	2.41
PBT & Exceptional Items	-1.90	-0.06	-0.04	0.40	0.29
Operating Expenses	2.64	0.05	0.08	4.03	75.08
Exceptional Income/Expenses	0.00	--	--	--	--
Profit before Tax	-1.90	-0.06	-0.04	0.40	0.29
Taxes	-0.04	0.00	--	0.12	0.07
Profit after Tax	-1.85	-0.06	-0.04	0.28	0.22
Minority Interest	0.00	--	--	--	--
Share of Associate	0.00	--	--	--	--
Consolidated Profit	-1.42	-0.06	-0.04	0.28	0.22

Liabilities (₹ Cr)

	Dee Kartavya Fin	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Aryaman Cap Market
Shareholder's Funds	22.35	0.30	0.06	1.44	19.59
Minority Interest	0.00	--	--	--	--
Non-Current Liabilities	0.00	0.15	--	-0.01	0.24
Current Liabilities	1.58	0.18	0.20	0.84	32.23
Total Liabilities	23.96	0.63	0.27	2.28	52.06

Assets (₹ Cr)

	Dee Kartavya Fin	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Aryaman Cap Market
Non-Current Assets	0.00	0.44	0.25	0.02	14.19
Current Assets	23.92	0.19	0.02	2.25	37.87
Total Assets	23.96	0.63	0.27	2.28	52.06
Contingent Liabilities	--	--	--	--	--

Cashflow (₹ Cr)

	Dee Kartavya Fin	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Aryaman Cap Market
Cash From Operating Activities	0.03	-0.04	-0.04	2.83	-17.81
Cash Flow from Investing Activities	--	-0.03	0.00	0.05	9.39
Cash from Financing Activities	--	0.07	0.04	-3.00	11.73
Net Cash Inflow / Outflow	0.03	0.00	0.00	-0.13	3.32

Ratios

Profitability Ratios

	Dee Kartavya Fin	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Aryaman Cap Market
ROCE (%)	-0.36	-7.84	-16.19	22.25	6.04
ROE (%)	-8.07	-18.83	-47.81	21.57	1.09
ROA (%)	-15.49	-8.25	-15.97	7.38	0.48
EBIT Margin (%)	-668.60	-1,476.72	--	13.55	3.60
Net Margin (%)	-208.44	-450.77	-108.79	6.03	0.28
Cash Profit Margin (%)	-113.21	-2,096.82	--	6.10	0.40

Growth Ratios

	Dee Kartavya Fin	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Aryaman Cap Market
Revenue Growth (%)	--	-100.00	--	-42.84	176.24
EBIT Growth (%)	-745.21	-0.63	-168.93	131.02	138.58
Net Profit Growth (%)	-1,046.45	6.32	-168.70	534.20	-55.66
EPS Growth (%)	-1,037.50	6.32	-164.81	534.20	-55.65
Book Value Growth (%)	-0.38	-1.86	-48.01	24.14	-3.07

Valuation Ratios

	Dee Kartavya Fin	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Aryaman Cap Market
Price / Earnings	0.00	0.00	0.00	0.00	154.46
Price / Book Value	0.00	0.00	0.00	0.00	1.71
Dividend Yield (%)	--	--	--	--	0.00
EV/EBITDA	-279.54	-6.17	-9.91	1.57	21.13
Market Cap (₹ Cr)	0.00	0.00	--	0.00	33.60

Solvency Ratios

	Dee Kartavya Fin	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Aryaman Cap Market
Debt to Equity	0.00	0.50	3.18	0.00	1.62
Short term debt to equity ratio	0.06	--	3.18	0.00	1.62
Current Ratio	15.17	1.01	0.08	2.68	1.18
Quick Ratio	10.67	1.00	0.08	2.68	0.22
Interest Coverage	-12.45	-2.38	-771.86	2.73	1.12

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly