Market cap
₹7 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
0.4
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
0.27
|
0.44
|
0.36
|
0.55
|
1.31
|
0.76
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
0.36
|
--
|
|||||
|
Total Income
|
0.27
|
0.44
|
0.36
|
0.55
|
1.67
|
0.76
|
|||||
|
Interest Expense
|
--
|
--
|
--
|
0.00
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
0.26
|
0.46
|
0.44
|
0.55
|
1.73
|
0.70
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.00
|
-0.04
|
-0.10
|
-0.02
|
-0.06
|
0.06
|
|||||
|
Taxes
|
0.01
|
--
|
--
|
--
|
0.00
|
0.02
|
|||||
|
Profit after Tax
|
-0.01
|
-0.04
|
-0.10
|
-0.02
|
-0.07
|
0.04
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-0.01
|
-0.04
|
-0.10
|
-0.02
|
-0.07
|
0.04
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
16.78
|
16.79
|
16.83
|
16.93
|
16.95
|
15.93
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.16
|
0.16
|
0.08
|
0.03
|
0.03
|
0.36
|
|||||
|
Current Liabilities
|
0.76
|
0.76
|
0.76
|
0.76
|
0.78
|
0.81
|
|||||
|
Total Liabilities
|
17.69
|
17.71
|
17.68
|
17.72
|
17.76
|
17.11
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.01
|
-0.02
|
0.00
|
-0.65
|
0.19
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
-0.05
|
-0.24
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
0.07
|
-0.01
|
0.07
|
0.61
|
-0.03
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.08
|
-0.03
|
0.02
|
-0.28
|
0.15
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.01
|
-0.04
|
-0.11
|
-0.02
|
-0.07
|
0.05
|
|||||
|
Cash EPS (₹)
|
-0.01
|
-0.01
|
-0.08
|
0.00
|
-0.07
|
0.05
|
|||||
|
Adjusted Book Value (₹)
|
18.04
|
18.03
|
18.07
|
18.18
|
18.20
|
17.68
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.01
|
-0.02
|
0.00
|
-0.70
|
0.21
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.01
|
-0.02
|
-0.05
|
-1.02
|
0.24
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-0.23
|
-0.58
|
-0.09
|
-0.38
|
0.36
|
|||||
|
ROE (%)
|
-0.03
|
-0.23
|
-0.58
|
-0.10
|
-0.42
|
0.27
|
|||||
|
ROA (%)
|
-0.03
|
-0.22
|
-0.56
|
-0.10
|
-0.39
|
0.25
|
|||||
|
EBIT Margin (%)
|
0.36
|
-8.59
|
-27.17
|
-2.82
|
-32.43
|
7.75
|
|||||
|
Net Margin (%)
|
-1.82
|
-8.59
|
-27.17
|
-3.07
|
-4.03
|
5.45
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
-2.97
|
-20.22
|
0.74
|
-4.84
|
5.74
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-34.45
|
22.68
|
-34.15
|
-58.00
|
72.48
|
74.17
|
|||||
|
EBIT Growth (%)
|
102.44
|
61.22
|
-535.48
|
96.35
|
-821.56
|
368.95
|
|||||
|
Net Profit Growth (%)
|
87.80
|
61.22
|
-482.84
|
74.93
|
-262.80
|
290.78
|
|||||
|
EPS Growth (%)
|
87.70
|
61.25
|
-484.53
|
75.00
|
-251.15
|
290.84
|
|||||
|
Book Value Growth (%)
|
--
|
-0.23
|
-0.58
|
-0.10
|
10.95
|
0.37
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-1,441.61
|
--
|
--
|
--
|
--
|
388.31
|
|||||
|
Price / Book Value
|
0.43
|
0.70
|
0.73
|
0.96
|
1.26
|
1.05
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
430.79
|
-896.05
|
-168.58
|
2,948.31
|
-359.98
|
263.65
|
|||||
|
Close Price (₹)
|
7.51
|
12.65
|
13.21
|
17.44
|
22.85
|
18.60
|
|||||
|
High Price (₹)
|
12.95
|
19.50
|
22.75
|
26.65
|
35.45
|
20.90
|
|||||
|
Low Price (₹)
|
6.70
|
11.65
|
12.79
|
14.55
|
14.00
|
9.60
|
|||||
|
Market Cap (₹ Cr)
|
7.21
|
11.78
|
12.30
|
16.24
|
21.28
|
16.07
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.01
|
0.01
|
0.00
|
0.00
|
0.00
|
0.02
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
21.73
|
21.73
|
21.57
|
21.67
|
21.18
|
19.35
|
|||||
|
Quick Ratio
|
0.05
|
0.14
|
0.09
|
0.11
|
0.08
|
0.40
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
-11.07
|
-70.00
|
589.00
|