Kemistar Peer Comparison

BSE: 531163

₹57.19

₹2.63 (4.82%)

As on 01-Sep-2026IST

Market cap

₹62 Cr

Revenue (TTM)

₹34 Cr

P/E Ratio

88.2

P/B Ratio

3.2

Div. Yield

0 %

Edit

	Kemistar	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Market cap (₹ Cr)	62	24,328	22,352	19,030	16,764
Revenue (₹ Cr)	34	8,575	1,224	9,013	2,258
Net Profit (₹ Cr)	0.70	783.41	235.19	531.00	387.86
Net Margin (%)	2.04	9.08	18.79	5.88	16.65
RoE (%)	3.72	13.96	10.03	8.95	15.03
Price to Earnings	88.16	31.06	95.04	35.84	43.22
Price-To-Book	3.21	3.94	8.89	3.12	6.01

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Kemistar	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Operating Revenue	34.13	8,574.79	975.68	9,013.00	2,258.20
Total Income	34.21	8,624.11	1,005.56	9,023.00	2,329.38
Total Expenditure	32.32	7,243.44	670.83	7,681.00	1,761.06
EBITDA	1.81	1,331.35	304.85	1,332.00	497.14
Depreciation	0.69	237.05	68.13	484.00	47.37
EBIT	1.12	1,094.30	236.72	848.00	449.77
Interest	0.18	60.80	12.53	364.00	8.60
Other Income	0.08	49.32	29.88	10.00	71.18
Exceptional Items	0.00	-12.84	-6.34	8.00	0.00
Profit before Tax	1.02	1,069.98	247.73	502.00	512.35
Provision for Tax	0.33	286.57	65.95	-29.00	124.49
Profit after Tax	0.70	783.41	181.78	531.00	387.86

Liabilities (₹ Cr)

	Kemistar	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Shareholder's Funds	18.91	5,836.83	2,409.32	5,955.00	2,656.16
Minority Interest	0.00	-0.15	0.00	0.00	0.00
Non-Current Liabilities	6.90	1,532.66	86.52	2,306.00	62.64
Current Liabilities	11.98	1,278.74	506.98	5,038.00	292.39
Total Liabilities	28.96	7,706.02	--	11,113.52	2,681.99

Assets (₹ Cr)

	Kemistar	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Non-Current Assets	23.80	5,145.91	1,755.83	8,995.00	1,684.25
Current Assets	13.85	3,069.38	989.83	4,187.00	1,295.48
Total Assets	28.96	7,706.02	--	11,113.52	2,681.99
Total Debt*	8.10	1,170.53	--	3,789.55	0.00
Net Current Assets	1.87	1,790.64	482.85	-851.00	1,003.09
Contingent Liabilities	--	0.53	--	320.61	108.28

Cashflow (₹ Cr)

	Kemistar	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Cash From Operating Activities	0.23	624.70	--	1,237.62	329.72
Cash Flow from Investing Activities	-1.23	-1,491.33	--	-1,393.35	-274.50
Cash from Financing Activities	0.87	806.16	--	-73.17	-52.05
Net Cash Inflow / Outflow	-0.13	-60.47	--	-228.90	3.17

Ratios

Profitability Ratios

	Kemistar	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
ROCE (%)	3.73	17.00	--	6.39	20.48
ROE (%)	3.72	13.96	7.90	8.95	15.03
ROA (%)	2.09	9.55	6.53	4.35	13.63
EBIT Margin (%)	3.29	12.76	24.26	9.41	19.92
Net Margin (%)	2.04	9.08	18.08	5.88	16.65
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Kemistar	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Revenue Growth (%)	96.36	7.12	18.50	27.03	6.02
EBIT Growth (%)	1,160.67	41.57	15.09	85.15	15.14
Net Profit Growth (%)	19.97	29.05	12.22	124.05	19.02
EPS Growth (%)	19.97	30.59	9.26	123.11	19.02
Book Value Growth (%)	3.06	12.34	--	5.85	15.99

Valuation Ratios

	Kemistar	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Price / Earnings	88.28	30.70	119.84	36.44	43.22
Price / Book Value	3.21	3.94	9.11	3.12	6.01
Dividend Yield (%)	0.00	0.42	0.00	0.19	0.17
EV/EBITDA	38.05	19.07	74.75	17.52	32.16
Market Cap (₹ Cr)	72.51	27,044.64	--	14,156.47	9,144.50

Solvency Ratios

	Kemistar	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Debt to Equity	0.36	0.19	0.00	0.37	0.00
Short term debt to equity ratio	0.09	0.03	--	0.30	--
Current Ratio	1.16	2.40	1.95	0.83	4.43
Quick Ratio	0.86	1.73	0.97	0.49	3.10
Interest Coverage	6.59	18.60	20.77	2.38	60.58

Operating Efficiency Ratios

	Kemistar	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Debtors to sales (%)	25.02	17.56	31.37	15.57	2.35
Asset Turnover	1.02	1.05	0.35	0.74	0.79
Receivable days	42.12	56.28	--	37.06	6.92
Inventory Days	54.08	36.90	--	59.06	51.75
Payable days	56.99	33.64	--	84.85	57.67
Cash Conversion Cycle	39.22	59.53	--	11.27	1.00

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.