Kemistar Peer Comparison

BSE: 531163

₹48.79

₹-0.03 (-0.06%)

As on 25-Sep-2026IST

Market cap

₹53 Cr

Revenue (TTM)

₹34 Cr

P/E Ratio

75.2

P/B Ratio

2.7

Div. Yield

0 %

Edit

	Kemistar	Aether	Deepak Nitrite	Aarti	Fine Organic
Market cap (₹ Cr)	53	23,468	21,652	17,742	15,581
Revenue (₹ Cr)	34	1,224	8,575	9,013	2,472
Net Profit (₹ Cr)	0.70	235.19	783.41	531.00	442.47
Net Margin (%)	2.04	18.79	9.08	5.88	17.20
RoE (%)	3.72	10.03	13.96	8.95	17.04
Price to Earnings	75.21	99.78	27.64	33.41	35.56
Price-To-Book	2.74	9.33	3.50	2.91	5.56

Income Statement (₹ Cr)

	Kemistar	Aether	Deepak Nitrite	Aarti	Fine Organic
Operating Revenue	34.13	975.68	8,574.79	9,013.00	2,471.58
Total Income	34.21	1,005.56	8,624.11	9,023.00	2,572.69
Total Expenditure	32.32	670.83	7,243.44	7,681.00	1,936.26
EBITDA	1.81	304.85	1,331.35	1,332.00	535.32
Depreciation	0.69	68.13	237.05	484.00	58.44
EBIT	1.12	236.72	1,094.30	848.00	476.88
Interest	0.18	12.53	60.80	364.00	4.50
Other Income	0.08	29.88	49.32	10.00	101.11
Exceptional Items	0.00	-6.34	-12.84	8.00	0.00
Profit before Tax	1.02	247.73	1,069.98	502.00	573.49
Provision for Tax	0.33	65.95	286.57	-29.00	131.02
Profit after Tax	0.70	181.78	783.41	531.00	442.47

	Kemistar	Aether	Deepak Nitrite	Aarti	Fine Organic
Shareholder's Funds	18.91	2,409.32	5,836.83	5,955.00	2,664.52
Minority Interest	0.00	0.00	-0.15	0.00	0.00
Non-Current Liabilities	6.90	86.52	1,532.66	2,306.00	60.92
Current Liabilities	11.98	506.98	1,278.74	5,038.00	273.37
Total Liabilities	28.96	--	7,706.02	11,113.52	2,503.77

	Kemistar	Aether	Deepak Nitrite	Aarti	Fine Organic
Non-Current Assets	23.80	1,755.83	5,145.91	8,995.00	503.53
Current Assets	13.85	989.83	3,069.38	4,187.00	2,320.20
Total Assets	28.96	--	7,706.02	11,113.52	2,503.77
Total Debt*	8.10	--	1,170.53	3,789.55	0.00
Net Current Assets	1.87	482.85	1,790.64	-851.00	2,046.82
Contingent Liabilities	--	--	0.53	320.61	9.17

	Kemistar	Aether	Deepak Nitrite	Aarti	Fine Organic
Cash From Operating Activities	0.23	--	624.70	1,237.62	204.00
Cash Flow from Investing Activities	-1.23	--	-1,491.33	-1,393.35	-668.28
Cash from Financing Activities	0.87	--	806.16	-73.17	-34.67
Net Cash Inflow / Outflow	-0.13	--	-60.47	-228.90	-498.95

	Kemistar	Aether	Deepak Nitrite	Aarti	Fine Organic
ROCE (%)	3.73	--	17.00	6.39	26.45
ROE (%)	3.72	7.90	13.96	8.95	17.04
ROA (%)	2.09	6.53	9.55	4.35	16.06
EBIT Margin (%)	3.29	24.26	12.76	9.41	19.29
Net Margin (%)	2.04	18.08	9.08	5.88	17.20
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Kemistar	Aether	Deepak Nitrite	Aarti	Fine Organic
Revenue Growth (%)	96.36	18.50	7.12	27.03	7.10
EBIT Growth (%)	1,160.67	15.09	41.57	85.15	7.32
Net Profit Growth (%)	19.97	12.22	29.05	124.05	6.52
EPS Growth (%)	19.97	9.26	30.59	123.11	7.07
Book Value Growth (%)	3.06	--	12.34	5.85	19.59

	Kemistar	Aether	Deepak Nitrite	Aarti	Fine Organic
Price / Earnings	75.32	125.82	27.32	33.97	35.56
Price / Book Value	2.74	9.56	3.50	2.91	5.56
Dividend Yield (%)	0.00	0.00	0.47	0.20	0.22
EV/EBITDA	33.06	78.41	17.06	16.56	26.48
Market Cap (₹ Cr)	72.51	--	27,044.64	14,156.47	12,246.82

	Kemistar	Aether	Deepak Nitrite	Aarti	Fine Organic
Debt to Equity	0.36	0.00	0.19	0.37	0.02
Short term debt to equity ratio	0.09	--	0.03	0.30	--
Current Ratio	1.16	1.95	2.40	0.83	8.49
Quick Ratio	0.86	0.97	1.73	0.49	7.02
Interest Coverage	6.59	20.77	18.60	2.38	128.53

	Kemistar	Aether	Deepak Nitrite	Aarti	Fine Organic
Debtors to sales (%)	25.02	31.37	17.56	15.57	14.21
Asset Turnover	1.02	0.35	1.05	0.74	0.90
Receivable days	42.12	--	56.28	37.06	51.80
Inventory Days	54.08	--	36.90	59.06	50.11
Payable days	56.99	--	33.64	84.85	41.45
Cash Conversion Cycle	39.22	--	59.53	11.27	60.46

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.