Market cap
₹6 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-0.8
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
0.15
|
--
|
--
|
0.15
|
0.10
|
0.06
|
|||||
|
Other Income
|
--
|
--
|
0.00
|
0.01
|
0.00
|
0.00
|
|||||
|
Total Income
|
0.15
|
--
|
0.00
|
0.16
|
0.10
|
0.06
|
|||||
|
Interest Expense
|
0.06
|
--
|
--
|
--
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
0.23
|
0.18
|
0.07
|
0.12
|
0.14
|
0.14
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.14
|
-0.18
|
-0.07
|
0.04
|
-0.04
|
-0.09
|
|||||
|
Taxes
|
--
|
--
|
--
|
0.01
|
--
|
--
|
|||||
|
Profit after Tax
|
-0.14
|
-0.18
|
-0.07
|
0.03
|
-0.04
|
-0.09
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-0.14
|
-0.18
|
-0.07
|
0.03
|
-0.05
|
-0.09
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-1.00
|
-0.95
|
-0.77
|
-0.69
|
-1.00
|
-0.95
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
2.19
|
1.62
|
0.78
|
0.70
|
1.00
|
1.06
|
|||||
|
Current Liabilities
|
0.06
|
0.04
|
0.01
|
0.02
|
0.03
|
0.03
|
|||||
|
Total Liabilities
|
1.25
|
0.72
|
0.02
|
0.03
|
0.03
|
0.14
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.85
|
-0.08
|
0.02
|
-0.04
|
-0.12
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
0.85
|
0.08
|
-0.03
|
-0.06
|
0.22
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.00
|
0.00
|
-0.01
|
-0.10
|
0.10
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.21
|
-0.28
|
-0.11
|
0.05
|
-0.06
|
-0.13
|
|||||
|
Cash EPS (₹)
|
--
|
-0.28
|
-0.11
|
0.05
|
-0.06
|
-0.13
|
|||||
|
Adjusted Book Value (₹)
|
--
|
-1.45
|
-1.17
|
-1.06
|
-1.52
|
-1.45
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-1.30
|
-0.12
|
0.03
|
-0.06
|
-0.18
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-1.30
|
-0.12
|
0.02
|
-0.05
|
-0.18
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-52.97
|
-767.01
|
582.41
|
-75.60
|
-217.25
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-13.92
|
-49.00
|
-278.13
|
115.79
|
-48.98
|
-108.47
|
|||||
|
EBIT Margin (%)
|
-52.67
|
--
|
--
|
23.00
|
-43.61
|
-158.73
|
|||||
|
Net Margin (%)
|
-91.33
|
--
|
-18,600.00
|
22.40
|
-43.46
|
-158.30
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
23.27
|
-43.51
|
-158.75
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
-100.00
|
57.89
|
72.73
|
295.78
|
|||||
|
EBIT Growth (%)
|
52.12
|
-142.91
|
-316.81
|
183.28
|
52.55
|
57.83
|
|||||
|
Net Profit Growth (%)
|
16.46
|
-144.22
|
-313.18
|
184.43
|
52.66
|
51.54
|
|||||
|
EPS Growth (%)
|
-1,466.27
|
-144.20
|
-313.11
|
184.49
|
52.69
|
51.52
|
|||||
|
Book Value Growth (%)
|
--
|
-23.75
|
-10.77
|
30.63
|
-4.78
|
-10.21
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
260.86
|
--
|
--
|
|||||
|
Price / Book Value
|
-0.83
|
-13.84
|
-21.11
|
-13.19
|
-3.45
|
-4.53
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-69.89
|
-81.03
|
-227.43
|
243.28
|
-106.92
|
-60.21
|
|||||
|
Close Price (₹)
|
--
|
20.04
|
24.70
|
13.93
|
5.25
|
6.58
|
|||||
|
High Price (₹)
|
--
|
43.04
|
25.09
|
13.93
|
10.84
|
8.63
|
|||||
|
Low Price (₹)
|
--
|
18.22
|
12.64
|
2.72
|
2.30
|
4.35
|
|||||
|
Market Cap (₹ Cr)
|
6.11
|
--
|
--
|
9.11
|
3.43
|
4.30
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
-1.71
|
-1.01
|
-1.01
|
-1.00
|
-1.11
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
20.85
|
17.21
|
1.71
|
1.47
|
1.17
|
4.17
|
|||||
|
Quick Ratio
|
20.85
|
17.21
|
1.71
|
1.47
|
1.17
|
4.17
|
|||||
|
Interest Coverage
|
-1.36
|
--
|
--
|
--
|
-4,132.50
|
-519.64
|