Market cap
₹13 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
39.3
P/B Ratio
3.7
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
0.81
|
0.36
|
0.39
|
0.27
|
0.51
|
0.25
|
|||||
|
Other Income
|
--
|
--
|
0.00
|
--
|
--
|
0.02
|
|||||
|
Total Income
|
0.81
|
0.36
|
0.39
|
0.27
|
0.51
|
0.27
|
|||||
|
Interest Expense
|
0.13
|
0.09
|
0.07
|
0.00
|
0.19
|
0.00
|
|||||
|
Operating Expenses
|
0.24
|
0.24
|
0.28
|
0.24
|
0.27
|
0.25
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.44
|
0.04
|
0.04
|
0.03
|
0.05
|
0.02
|
|||||
|
Taxes
|
0.11
|
0.01
|
0.01
|
0.01
|
0.03
|
0.01
|
|||||
|
Profit after Tax
|
0.33
|
0.03
|
0.03
|
0.02
|
0.02
|
0.02
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.33
|
0.03
|
0.03
|
0.02
|
0.02
|
0.02
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
3.45
|
3.13
|
3.11
|
3.08
|
3.06
|
3.03
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.16
|
--
|
--
|
--
|
--
|
0.00
|
|||||
|
Current Liabilities
|
1.93
|
1.91
|
1.59
|
1.19
|
0.73
|
2.91
|
|||||
|
Total Liabilities
|
5.54
|
5.04
|
4.70
|
4.27
|
3.79
|
5.95
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.04
|
0.01
|
-0.03
|
-3.89
|
4.14
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
0.00
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
0.00
|
-0.19
|
0.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.04
|
0.01
|
-0.03
|
-4.08
|
4.13
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
1.07
|
0.09
|
0.09
|
0.07
|
0.07
|
0.06
|
|||||
|
Cash EPS (₹)
|
1.07
|
0.09
|
0.09
|
0.07
|
0.07
|
0.06
|
|||||
|
Adjusted Book Value (₹)
|
11.43
|
10.11
|
10.02
|
9.94
|
9.86
|
9.79
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.14
|
0.02
|
-0.11
|
-12.55
|
13.35
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.06
|
-0.13
|
-0.21
|
-13.16
|
13.39
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
3.99
|
2.97
|
0.86
|
7.80
|
0.84
|
|||||
|
ROE (%)
|
9.82
|
0.87
|
0.86
|
0.73
|
0.75
|
0.61
|
|||||
|
ROA (%)
|
6.26
|
0.56
|
0.60
|
0.56
|
0.47
|
0.41
|
|||||
|
EBIT Margin (%)
|
70.68
|
34.13
|
27.31
|
11.01
|
46.88
|
2.50
|
|||||
|
Net Margin (%)
|
41.12
|
7.48
|
6.92
|
8.17
|
4.54
|
6.79
|
|||||
|
Cash Profit Margin (%)
|
--
|
7.48
|
6.92
|
8.17
|
4.54
|
7.30
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
75.00
|
-5.49
|
40.72
|
-45.85
|
101.11
|
-2.58
|
|||||
|
EBIT Growth (%)
|
148.47
|
18.12
|
249.01
|
-87.28
|
3,669.84
|
-42.47
|
|||||
|
Net Profit Growth (%)
|
86.78
|
2.25
|
19.20
|
-2.61
|
25.00
|
139.96
|
|||||
|
EPS Growth (%)
|
234.39
|
2.32
|
19.09
|
-2.56
|
24.92
|
140.14
|
|||||
|
Book Value Growth (%)
|
--
|
0.88
|
0.87
|
0.73
|
0.76
|
0.61
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
39.34
|
270.26
|
185.19
|
244.96
|
--
|
321.55
|
|||||
|
Price / Book Value
|
3.67
|
2.35
|
1.59
|
1.78
|
--
|
1.95
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
22.83
|
59.19
|
46.36
|
210.53
|
12.72
|
69.61
|
|||||
|
Close Price (₹)
|
40.80
|
23.80
|
15.95
|
17.70
|
--
|
19.10
|
|||||
|
High Price (₹)
|
52.94
|
29.06
|
22.16
|
28.05
|
--
|
20.10
|
|||||
|
Low Price (₹)
|
17.50
|
15.12
|
12.40
|
8.00
|
--
|
10.13
|
|||||
|
Market Cap (₹ Cr)
|
13.02
|
7.38
|
4.94
|
5.49
|
--
|
5.92
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
0.30
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
2.78
|
2.59
|
2.91
|
3.57
|
5.16
|
2.03
|
|||||
|
Quick Ratio
|
2.78
|
2.59
|
2.91
|
3.57
|
5.16
|
2.03
|
|||||
|
Interest Coverage
|
4.48
|
1.41
|
1.51
|
151.00
|
1.26
|
36.14
|