Market cap
₹3,436 Cr
Revenue (TTM)
₹992 Cr
P/E Ratio
41.2
P/B Ratio
3.3
Div. Yield
0 %
| Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | New Markets Adviso | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
3,436 | 307 | 213 | 157 | 150 |
Revenue (₹ Cr) |
992 | 1 | 82 | 44 | -- |
Net Profit (₹ Cr) |
83.49 | 0.32 | -31.23 | 2.38 | -0.94 |
Net Margin (%) |
8.30 | 38.92 | -31.88 | 5.24 | -890.48 |
RoE (%) |
-- | 0.90 | -7.87 | 10.20 | -12.47 |
Price to Earnings |
41.15 | 963.81 | -- | 66.01 | -- |
Price-To-Book |
3.26 | 8.75 | 0.59 | 6.75 | 16.31 |
Income Statement (₹ Cr)
| Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | New Markets Adviso | |
|---|---|---|---|---|---|
|
Operating Income
|
882.07 | 0.82 | 82.04 | 43.83 | 0.00 |
|
Other Income
|
13.26 | 0.00 | 15.92 | 1.55 | 0.11 |
|
Total Income
|
-- | 0.78 | 107.61 | 38.82 | 0.20 |
|
Interest Expense
|
11.82 | 0.00 | 0.61 | 0.49 | 0.00 |
|
PBT & Exceptional Items
|
127.88 | 0.32 | -30.54 | 3.22 | -0.94 |
|
Operating Expenses
|
755.62 | 0.49 | 101.26 | 36.24 | 1.00 |
|
Exceptional Income/Expenses
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
116.84 | 0.32 | -30.54 | 3.22 | -0.94 |
|
Taxes
|
31.93 | 0.00 | 0.68 | 0.84 | 0.00 |
|
Profit after Tax
|
84.91 | 0.32 | -31.23 | 2.38 | -0.94 |
|
Minority Interest
|
0.00 | 0.00 | 1.14 | 0.00 | 0.00 |
|
Share of Associate
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
84.91 | 0.32 | -30.08 | 2.38 | -0.94 |
Liabilities (₹ Cr)
| Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | New Markets Adviso | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,038.76 | 35.19 | 379.97 | 23.24 | 9.22 |
|
Minority Interest
|
0.00 | 0.00 | 1.14 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
90.32 | 0.00 | 146.47 | 0.80 | 0.00 |
|
Current Liabilities
|
251.09 | 0.05 | 19.47 | 23.37 | 0.05 |
|
Total Liabilities
|
-- | 35.23 | 548.42 | 48.18 | 5.79 |
Assets (₹ Cr)
| Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | New Markets Adviso | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
420.74 | 13.88 | 133.80 | 11.41 | 2.19 |
|
Current Assets
|
959.37 | 7.97 | 356.17 | 35.88 | 7.08 |
|
Total Assets
|
-- | 35.23 | 548.42 | 48.18 | 5.79 |
|
Contingent Liabilities
|
-- | -- | 95.95 | -- | -- |
Cashflow (₹ Cr)
| Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | New Markets Adviso | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-- | 0.00 | -28.45 | 11.96 | -1.83 |
|
Cash Flow from Investing Activities
|
-- | 0.00 | -38.00 | -18.16 | -0.75 |
|
Cash from Financing Activities
|
-- | -- | 3.07 | 6.21 | 5.66 |
|
Net Cash Inflow / Outflow
|
-- | 0.00 | -63.38 | 0.01 | 3.08 |
Ratios
Profitability Ratios
| Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | New Markets Adviso | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-- | 0.91 | -3.91 | 11.68 | -8.85 |
|
ROE (%)
|
-- | 0.90 | -7.87 | 10.20 | -12.47 |
|
ROA (%)
|
12.30 | 0.91 | -5.41 | 5.86 | -17.12 |
|
EBIT Margin (%)
|
13.08 | 38.77 | -55.89 | 4.93 | -162.18 |
|
Net Margin (%)
|
9.48 | 38.92 | -31.88 | 5.24 | -890.48 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | -164.36 |
Growth Ratios
| Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | New Markets Adviso | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-- | 13.35 | -66.25 | 20.14 | -7.89 |
|
EBIT Growth (%)
|
12,350.85 | 9.34 | -102.43 | -50.81 | -876.12 |
|
Net Profit Growth (%)
|
1,364.70 | 7.80 | -1,436.71 | -38.79 | -797.76 |
|
EPS Growth (%)
|
1,339.73 | 7.80 | -5,086.10 | -38.95 | -261.51 |
|
Book Value Growth (%)
|
-- | 0.67 | -1.38 | 14.34 | 317.25 |
Valuation Ratios
| Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | New Markets Adviso | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.68 | 1,689.48 | -7.00 | 67.60 | -91.31 |
|
Price / Book Value
|
3.26 | 11.19 | 0.58 | 6.92 | 16.31 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EV/EBITDA
|
28.70 | 1,212.14 | -3.33 | 19.24 | -147.60 |
|
Market Cap (₹ Cr)
|
-- | 393.02 | 171.85 | 116.17 | 8.03 |
Solvency Ratios
| Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | New Markets Adviso | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.09 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
-- | -- | 0.01 | 0.55 | -- |
|
Current Ratio
|
3.82 | 147.50 | 18.30 | 1.54 | 150.66 |
|
Quick Ratio
|
3.32 | 147.50 | 14.99 | 1.54 | 150.66 |
|
Interest Coverage
|
10.88 | -- | -49.32 | 7.65 | -74.60 |