Market cap
₹3,358 Cr
Revenue (TTM)
₹992 Cr
P/E Ratio
40.2
P/B Ratio
--
Div. Yield
0 %
| Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | Rudrabhishek Ent | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
3,358 | 284 | 206 | 157 | 114 |
Revenue (₹ Cr) |
992 | 1 | 82 | 41 | 73 |
Net Profit (₹ Cr) |
83.49 | 0.32 | -31.23 | 3.28 | -13.27 |
Net Margin (%) |
8.30 | 39.97 | -31.88 | 7.70 | -17.61 |
RoE (%) |
-- | 0.91 | -7.87 | 14.89 | -8.63 |
Price to Earnings |
40.23 | 890.35 | -- | 47.78 | -- |
Price-To-Book |
-- | 8.08 | 0.57 | 6.75 | 0.81 |
Income Statement (₹ Cr)
| Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | Rudrabhishek Ent | |
|---|---|---|---|---|---|
|
Operating Income
|
882.07 | 0.80 | 82.04 | 41.23 | 73.49 |
|
Other Income
|
13.26 | 0.00 | 15.92 | 1.38 | 1.84 |
|
Total Income
|
0.00 | 0.68 | -- | 36.01 | 109.25 |
|
Interest Expense
|
11.82 | 0.00 | 0.61 | 0.37 | 3.92 |
|
PBT & Exceptional Items
|
127.88 | 0.32 | -30.54 | 4.40 | -14.34 |
|
Operating Expenses
|
755.62 | 0.47 | 101.26 | 32.81 | 84.48 |
|
Exceptional Income/Expenses
|
0.00 | 0.00 | 0.00 | 0.00 | -0.38 |
|
Profit before Tax
|
116.84 | 0.32 | -30.54 | 4.40 | -14.72 |
|
Taxes
|
31.93 | 0.00 | 0.68 | 1.12 | -1.45 |
|
Profit after Tax
|
84.91 | 0.32 | -31.23 | 3.28 | -13.27 |
|
Minority Interest
|
0.00 | 0.00 | 1.14 | 0.00 | 0.00 |
|
Share of Associate
|
0.00 | 0.00 | 0.00 | 0.00 | -0.01 |
|
Consolidated Profit
|
84.91 | 0.32 | -30.08 | 3.28 | -13.28 |
Liabilities (₹ Cr)
| Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | Rudrabhishek Ent | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,038.76 | 35.14 | 379.97 | 23.41 | 139.42 |
|
Minority Interest
|
0.00 | 0.00 | 1.14 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
90.32 | 0.00 | 146.47 | 0.76 | 2.61 |
|
Current Liabilities
|
251.09 | 0.09 | 19.47 | 24.01 | 69.15 |
|
Total Liabilities
|
4.58 | 34.97 | -- | 33.84 | 203.85 |
Assets (₹ Cr)
| Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | Rudrabhishek Ent | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
420.74 | 13.88 | 133.80 | 14.24 | 16.15 |
|
Current Assets
|
959.37 | 7.98 | 356.17 | 32.47 | 179.17 |
|
Total Assets
|
4.58 | 34.97 | -- | 33.84 | 203.85 |
|
Contingent Liabilities
|
-- | -- | -- | -- | 28.28 |
Cashflow (₹ Cr)
| Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | Rudrabhishek Ent | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-4.34 | 0.16 | -- | 9.84 | -12.38 |
|
Cash Flow from Investing Activities
|
-- | -0.21 | -- | -5.06 | -5.36 |
|
Cash from Financing Activities
|
4.33 | -- | -- | -4.77 | 17.55 |
|
Net Cash Inflow / Outflow
|
-0.01 | -0.05 | -- | 0.00 | -0.18 |
Ratios
Profitability Ratios
| Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | Rudrabhishek Ent | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-157.17 | 0.86 | -- | 22.41 | 14.99 |
|
ROE (%)
|
-746.60 | 0.91 | -7.87 | 14.89 | -8.63 |
|
ROA (%)
|
12.30 | 0.91 | -5.41 | 8.00 | -6.39 |
|
EBIT Margin (%)
|
13.08 | 39.82 | -55.89 | 8.23 | -16.69 |
|
Net Margin (%)
|
9.48 | 39.97 | -31.88 | 7.70 | -17.61 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | Rudrabhishek Ent | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-- | 15.53 | -66.25 | 14.73 | -32.31 |
|
EBIT Growth (%)
|
12,350.85 | 11.23 | -102.43 | -5.96 | -162.96 |
|
Net Profit Growth (%)
|
1,364.70 | 10.00 | -1,436.71 | 1.42 | -199.18 |
|
EPS Growth (%)
|
1,339.73 | 10.00 | -5,086.10 | 1.05 | -192.89 |
|
Book Value Growth (%)
|
-157.74 | 0.63 | -- | 28.24 | 26.74 |
Valuation Ratios
| Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | Rudrabhishek Ent | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.67 | 2,374.89 | -6.86 | 47.75 | -8.99 |
|
Price / Book Value
|
3.23 | 14.88 | 0.57 | 6.75 | 0.81 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EV/EBITDA
|
26.60 | 1,680.86 | -3.10 | 17.44 | -11.47 |
|
Market Cap (₹ Cr)
|
-- | 519.39 | -- | 87.45 | 287.84 |
Solvency Ratios
| Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | Rudrabhishek Ent | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.09 | 0.00 | 0.00 | 0.00 | 0.01 |
|
Short term debt to equity ratio
|
-2.25 | -- | -- | 0.32 | 0.10 |
|
Current Ratio
|
3.82 | 90.65 | 18.30 | 1.35 | 2.59 |
|
Quick Ratio
|
3.32 | 90.65 | 14.99 | 1.35 | 2.59 |
|
Interest Coverage
|
10.88 | -- | -49.32 | 12.89 | -2.76 |