Market cap
₹3,478 Cr
Revenue (TTM)
₹992 Cr
P/E Ratio
41.7
P/B Ratio
3.3
Div. Yield
0 %
| Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | New Markets Adviso | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
3,478 | 307 | 234 | 164 | 117 |
Revenue (₹ Cr) |
992 | 1 | 82 | 41 | 0 |
Net Profit (₹ Cr) |
83.49 | 0.32 | -31.23 | 3.28 | -0.65 |
Net Margin (%) |
8.30 | 39.97 | -31.88 | 7.70 | -677.08 |
RoE (%) |
-- | 0.91 | -7.87 | 14.89 | -18.75 |
Price to Earnings |
41.66 | 963.81 | -- | 49.85 | -- |
Price-To-Book |
3.30 | 8.75 | 0.64 | 7.08 | 12.28 |
Income Statement (₹ Cr)
| Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | New Markets Adviso | |
|---|---|---|---|---|---|
|
Operating Income
|
684.75 | 0.78 | 86.52 | 37.54 | 0.21 |
|
Other Income
|
8.56 | 0.00 | 21.09 | 1.29 | -- |
|
Total Income
|
693.30 | 0.78 | 107.61 | 38.82 | 0.21 |
|
Interest Expense
|
12.77 | -- | 0.62 | 0.24 | 0.00 |
|
PBT & Exceptional Items
|
72.12 | 0.32 | -15.78 | 3.46 | 0.02 |
|
Operating Expenses
|
599.39 | 0.46 | 97.89 | 30.52 | 0.19 |
|
Exceptional Income/Expenses
|
-4.18 | -- | -- | -- | -- |
|
Profit before Tax
|
67.94 | 0.32 | -15.78 | 3.46 | 0.02 |
|
Taxes
|
19.35 | 0.08 | 0.81 | 0.89 | -- |
|
Profit after Tax
|
48.59 | 0.23 | -16.58 | 2.57 | 0.02 |
|
Minority Interest
|
3.99 | -- | 2.52 | -- | -- |
|
Share of Associate
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
48.59 | 0.23 | -16.58 | 2.57 | 0.02 |
Liabilities (₹ Cr)
| Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | New Markets Adviso | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
996.15 | 35.14 | 379.97 | 23.41 | 1.07 |
|
Minority Interest
|
3.99 | -- | 2.52 | -- | -- |
|
Non-Current Liabilities
|
143.76 | 0.00 | 146.47 | 0.76 | 0.24 |
|
Current Liabilities
|
297.04 | 0.09 | 19.47 | 24.01 | 0.01 |
|
Total Liabilities
|
1,443.02 | 35.23 | 548.42 | 48.18 | 1.32 |
Assets (₹ Cr)
| Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | New Markets Adviso | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
426.25 | 27.25 | 192.25 | 15.71 | 0.00 |
|
Current Assets
|
1,014.68 | 7.98 | 356.17 | 32.47 | 1.32 |
|
Total Assets
|
1,443.02 | 35.23 | 548.42 | 48.18 | 1.32 |
|
Contingent Liabilities
|
-- | -- | 95.95 | -- | -- |
Cashflow (₹ Cr)
| Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | New Markets Adviso | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-424.35 | 0.00 | -28.45 | 11.96 | 0.04 |
|
Cash Flow from Investing Activities
|
-436.61 | 0.00 | -38.00 | -18.16 | -- |
|
Cash from Financing Activities
|
1,004.50 | -- | 3.07 | 6.21 | -- |
|
Net Cash Inflow / Outflow
|
143.55 | 0.00 | -63.38 | 0.01 | 0.04 |
Ratios
Profitability Ratios
| Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | New Markets Adviso | |
|---|---|---|---|---|---|
|
ROCE (%)
|
11.67 | 0.91 | -3.91 | 11.68 | 1.42 |
|
ROE (%)
|
9.78 | 0.66 | -4.34 | 11.76 | 1.55 |
|
ROA (%)
|
6.72 | 0.66 | -2.87 | 6.31 | 1.34 |
|
EBIT Margin (%)
|
13.72 | 41.39 | 11.23 | 22.14 | 8.18 |
|
Net Margin (%)
|
7.01 | 29.64 | -15.41 | 6.61 | 7.85 |
|
Cash Profit Margin (%)
|
8.41 | 30.57 | 9.59 | 19.12 | 7.94 |
Growth Ratios
| Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | New Markets Adviso | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-100.00 | 16.57 | -78.71 | 6.90 | 1,717.39 |
|
EBIT Growth (%)
|
10,230.92 | 4.92 | -45.19 | -18.60 | 113.34 |
|
Net Profit Growth (%)
|
822.10 | 6.36 | -1,869.11 | -40.21 | 112.77 |
|
EPS Growth (%)
|
101.69 | 6.37 | -1,863.00 | -40.42 | 112.78 |
|
Book Value Growth (%)
|
40,541.14 | 0.67 | -1.38 | 14.34 | 1.71 |
Valuation Ratios
| Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | New Markets Adviso | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 1,689.48 | 0.00 | 45.25 | 0.00 |
|
Price / Book Value
|
0.00 | 11.19 | 0.45 | 4.99 | 0.00 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 0.00 | -- |
|
EV/EBITDA
|
7.10 | 1,212.14 | 6.49 | 12.21 | 84.23 |
|
Market Cap (₹ Cr)
|
0.00 | 393.02 | 171.85 | 116.17 | 0.00 |
Solvency Ratios
| Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | New Markets Adviso | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.39 | 0.00 | 0.01 | 0.55 | 0.23 |
|
Short term debt to equity ratio
|
0.01 | -- | 0.01 | 0.55 | -- |
|
Current Ratio
|
3.42 | 90.95 | 18.30 | 1.35 | 102.87 |
|
Quick Ratio
|
2.91 | 90.95 | 14.99 | 1.35 | 102.87 |
|
Interest Coverage
|
6.32 | -- | -24.46 | 15.66 | 33.80 |