Market cap
₹3,692 Cr
Revenue (TTM)
₹992 Cr
P/E Ratio
44.2
P/B Ratio
--
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
992.43
|
3.55
|
2.27
|
--
|
--
|
--
|
|||||
|
Other Income
|
13.54
|
0.00
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
1,005.97
|
3.55
|
2.27
|
--
|
--
|
--
|
|||||
|
Interest Expense
|
19.01
|
0.00
|
0.00
|
--
|
--
|
--
|
|||||
|
Operating Expenses
|
861.20
|
3.44
|
2.17
|
--
|
--
|
--
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
114.31
|
0.11
|
0.10
|
--
|
--
|
--
|
|||||
|
Taxes
|
30.82
|
0.11
|
0.05
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
83.49
|
0.00
|
0.05
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
83.49
|
0.00
|
0.05
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
TTM | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,053.30
|
2.94
|
2.95
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
0.00
|
0.00
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
138.89
|
0.00
|
0.79
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
296.63
|
3.96
|
0.51
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
1,491.55
|
6.98
|
4.33
|
--
|
--
|
--
|
Financials Ratios |
TTM | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
109.38
|
-0.03
|
0.51
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
1.95
|
0.01
|
0.55
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
--
|
29.43
|
29.46
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.37
|
0.58
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.37
|
0.58
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
3.25
|
2.61
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
--
|
-0.09
|
1.73
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
11.19
|
-0.05
|
1.20
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
12.07
|
3.13
|
4.38
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
8.30
|
-0.08
|
2.24
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
0.03
|
2.42
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
56.42
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
--
|
11.78
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
--
|
-105.30
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
102.84
|
-105.30
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
-0.09
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
44.22
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
27.05
|
8.41
|
17.29
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
3,691.66
|
--
|
--
|
--
|
--
|
--
|