Market cap
₹5 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
1.1
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.12
|
0.16
|
0.07
|
0.04
|
0.08
|
2.14
|
|||||
|
Total Income
|
0.12
|
0.17
|
0.09
|
0.07
|
0.15
|
2.17
|
|||||
|
Total Expenditure
|
0.20
|
0.27
|
0.19
|
0.17
|
0.34
|
1.71
|
|||||
|
EBITDA
|
-0.08
|
-0.11
|
-0.12
|
-0.13
|
-0.26
|
0.43
|
|||||
|
Depreciation
|
--
|
0.00
|
0.00
|
0.00
|
0.01
|
0.01
|
|||||
|
EBIT
|
-0.08
|
-0.11
|
-0.12
|
-0.13
|
-0.27
|
0.42
|
|||||
|
Interest
|
--
|
--
|
0.00
|
--
|
0.02
|
0.00
|
|||||
|
Other Income
|
--
|
0.01
|
0.02
|
0.03
|
0.07
|
0.03
|
|||||
|
Exceptional Items
|
--
|
--
|
-0.13
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.08
|
-0.10
|
-0.23
|
-0.10
|
-0.21
|
0.44
|
|||||
|
Provision for Tax
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.12
|
|||||
|
Profit after Tax
|
-0.08
|
-0.10
|
-0.23
|
-0.10
|
-0.21
|
0.32
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
4.16
|
4.10
|
4.20
|
4.43
|
4.53
|
4.74
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
0.19
|
0.26
|
0.28
|
1.80
|
1.85
|
2.52
|
|||||
|
Total Liabilities
|
4.35
|
4.36
|
4.49
|
6.23
|
6.38
|
7.25
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.00
|
0.00
|
0.00
|
0.00
|
0.01
|
0.01
|
|||||
|
Current Assets
|
4.35
|
4.36
|
4.48
|
6.23
|
6.37
|
7.24
|
|||||
|
Total Assets
|
4.35
|
4.36
|
4.49
|
6.23
|
6.38
|
7.25
|
|||||
|
Total Debt*
|
--
|
0.07
|
0.02
|
0.04
|
0.04
|
0.04
|
|||||
|
Net Current Assets
|
4.16
|
4.10
|
4.20
|
4.43
|
4.52
|
4.72
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.06
|
-0.05
|
-0.01
|
0.05
|
0.10
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.01
|
|||||
|
Cash from Financing Activities
|
--
|
0.05
|
-0.02
|
--
|
-0.02
|
-0.11
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.00
|
-0.07
|
-0.01
|
0.04
|
0.00
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.02
|
-0.03
|
-0.07
|
-0.03
|
-0.06
|
0.10
|
|||||
|
Cash EPS (₹)
|
-0.02
|
-0.03
|
-0.07
|
-0.03
|
-0.06
|
0.10
|
|||||
|
Adjusted Book Value (₹)
|
1.24
|
1.24
|
1.28
|
1.34
|
1.37
|
1.44
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.02
|
-0.02
|
0.00
|
0.02
|
0.03
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.02
|
-0.02
|
0.00
|
0.01
|
0.00
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-2.44
|
-5.20
|
-2.15
|
-4.13
|
9.72
|
|||||
|
ROE (%)
|
-1.96
|
-2.46
|
-5.25
|
-2.16
|
-4.51
|
7.10
|
|||||
|
ROA (%)
|
-1.88
|
-2.31
|
-4.23
|
-1.54
|
-3.06
|
4.37
|
|||||
|
EBIT Margin (%)
|
-69.49
|
-67.99
|
-159.98
|
-336.60
|
-346.75
|
19.60
|
|||||
|
Net Margin (%)
|
-69.49
|
-61.61
|
-250.86
|
-132.49
|
-139.50
|
14.96
|
|||||
|
Cash Profit Margin (%)
|
--
|
-63.86
|
-308.46
|
-236.33
|
-263.33
|
15.61
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-57.71
|
118.09
|
87.70
|
-49.09
|
-96.42
|
-51.91
|
|||||
|
EBIT Growth (%)
|
-485.71
|
7.31
|
10.79
|
50.58
|
-163.29
|
187.13
|
|||||
|
Net Profit Growth (%)
|
-645.45
|
54.87
|
-134.26
|
53.61
|
-164.29
|
190.52
|
|||||
|
EPS Growth (%)
|
-678.13
|
54.80
|
-134.01
|
53.55
|
-164.26
|
190.51
|
|||||
|
Book Value Growth (%)
|
--
|
-2.43
|
-5.12
|
-2.14
|
-4.41
|
7.36
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-56.27
|
--
|
--
|
--
|
--
|
147.01
|
|||||
|
Price / Book Value
|
1.13
|
2.23
|
1.67
|
1.18
|
3.28
|
10.08
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-56.85
|
-90.08
|
-70.77
|
-55.61
|
-79.41
|
104.27
|
|||||
|
Close Price (₹)
|
1.69
|
2.77
|
2.13
|
1.58
|
4.50
|
14.48
|
|||||
|
High Price (₹)
|
3.55
|
4.99
|
3.20
|
5.45
|
15.08
|
16.45
|
|||||
|
Low Price (₹)
|
1.29
|
2.12
|
1.50
|
1.50
|
4.43
|
4.95
|
|||||
|
Market Cap (₹ Cr)
|
4.61
|
9.13
|
7.02
|
5.21
|
14.83
|
47.72
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.02
|
0.00
|
0.01
|
0.01
|
0.01
|
|||||
|
Short term debt to equity ratio
|
--
|
0.02
|
0.00
|
0.01
|
0.01
|
0.01
|
|||||
|
Current Ratio
|
22.76
|
16.65
|
15.85
|
3.45
|
3.44
|
2.88
|
|||||
|
Quick Ratio
|
22.74
|
16.63
|
15.84
|
3.45
|
3.44
|
2.87
|
|||||
|
Interest Coverage
|
--
|
--
|
-688.75
|
--
|
-11.62
|
166.41
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
10.17
|
13.51
|
35.22
|
15,277.76
|
7,967.84
|
322.66
|
|||||
|
Asset Turnover
|
0.03
|
0.04
|
0.01
|
0.01
|
0.01
|
0.29
|
|||||
|
Receivable days
|
--
|
54.13
|
--
|
--
|
--
|
1,069.86
|
|||||
|
Inventory Days
|
--
|
6.01
|
1.93
|
7.82
|
34.57
|
73.10
|
|||||
|
Payable days
|
--
|
616.81
|
8,840.69
|
--
|
--
|
1,062.44
|
|||||
|
Cash Conversion Cycle
|
--
|
-556.67
|
-8,838.76
|
7.82
|
34.57
|
80.52
|