Market cap
₹17 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
3.8
Div. Yield
0 %
| Bombay Talkies | Madhuveer 18 Net | Panorama Studios | Balaji Telefilms | Pooja Bhagnani | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
17 | 1,230 | 1,204 | 1,142 | 403 |
Revenue (₹ Cr) |
0 | 27 | 355 | 378 | 15 |
Net Profit (₹ Cr) |
-0.17 | 7.02 | 19.20 | -21.32 | 2.55 |
Net Margin (%) |
-121.01 | 25.85 | 5.26 | -5.48 | 13.72 |
RoE (%) |
-3.66 | 14.47 | 11.15 | -3.28 | 1.75 |
Price to Earnings |
-- | 175.13 | 49.87 | -- | 157.02 |
Price-To-Book |
3.75 | 27.64 | 5.15 | 1.77 | 2.72 |
Income Statement (₹ Cr)
| Bombay Talkies | Madhuveer 18 Net | Panorama Studios | Balaji Telefilms | Pooja Bhagnani | |
|---|---|---|---|---|---|
|
Operating Income
|
0.14 | 26.74 | 355.22 | 378.30 | 15.48 |
|
Other Income
|
0.00 | 0.43 | 9.40 | 10.46 | 3.06 |
|
Total Income
|
0.20 | 5.92 | 368.42 | 467.53 | 16.58 |
|
Interest Expense
|
0.00 | 0.00 | 11.96 | 2.13 | 0.08 |
|
PBT & Exceptional Items
|
-0.16 | 11.01 | 28.39 | -28.20 | 3.21 |
|
Operating Expenses
|
0.29 | 14.31 | 318.32 | 408.52 | 15.22 |
|
Exceptional Income/Expenses
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
-0.17 | 11.01 | 28.39 | -28.20 | 3.21 |
|
Taxes
|
0.00 | 3.99 | 9.20 | -6.88 | 0.66 |
|
Profit after Tax
|
-0.17 | 7.02 | 19.20 | -21.32 | 2.55 |
|
Minority Interest
|
0.00 | 0.00 | 4.95 | 0.44 | 0.02 |
|
Share of Associate
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
-0.16 | 7.02 | 24.15 | -20.87 | 2.57 |
Liabilities (₹ Cr)
| Bombay Talkies | Madhuveer 18 Net | Panorama Studios | Balaji Telefilms | Pooja Bhagnani | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
4.53 | 54.23 | 220.73 | 623.94 | 147.87 |
|
Minority Interest
|
0.00 | 0.00 | 4.95 | 0.44 | 0.02 |
|
Non-Current Liabilities
|
0.00 | 4.28 | 50.67 | 4.51 | 43.23 |
|
Current Liabilities
|
0.22 | 21.27 | 549.09 | 228.23 | 26.09 |
|
Total Liabilities
|
4.87 | 52.76 | 552.30 | 839.89 | 199.43 |
Assets (₹ Cr)
| Bombay Talkies | Madhuveer 18 Net | Panorama Studios | Balaji Telefilms | Pooja Bhagnani | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
2.56 | 33.57 | 48.50 | 136.25 | 26.24 |
|
Current Assets
|
2.18 | 41.03 | 753.97 | 592.73 | 186.56 |
|
Total Assets
|
4.87 | 52.76 | 552.30 | 839.89 | 199.43 |
|
Contingent Liabilities
|
-- | 2.80 | 51.32 | 34.46 | 9.11 |
Cashflow (₹ Cr)
| Bombay Talkies | Madhuveer 18 Net | Panorama Studios | Balaji Telefilms | Pooja Bhagnani | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.05 | -12.94 | -25.88 | 51.73 | -73.17 |
|
Cash Flow from Investing Activities
|
-- | -0.71 | -31.51 | -136.63 | 0.37 |
|
Cash from Financing Activities
|
-- | 12.58 | 53.35 | 58.01 | 56.67 |
|
Net Cash Inflow / Outflow
|
0.05 | -1.07 | -4.04 | -26.89 | -16.12 |
Ratios
Profitability Ratios
| Bombay Talkies | Madhuveer 18 Net | Panorama Studios | Balaji Telefilms | Pooja Bhagnani | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-3.09 | -1.09 | 28.17 | -1.16 | 6.23 |
|
ROE (%)
|
-3.66 | 14.47 | 11.15 | -3.28 | 1.75 |
|
ROA (%)
|
-3.47 | 10.60 | 2.79 | -2.58 | 1.22 |
|
EBIT Margin (%)
|
-121.01 | 39.54 | 8.72 | -9.65 | 1.42 |
|
Net Margin (%)
|
-121.01 | 25.85 | 5.26 | -5.48 | 13.72 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Bombay Talkies | Madhuveer 18 Net | Panorama Studios | Balaji Telefilms | Pooja Bhagnani | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-31.34 | 335.43 | -23.59 | 0.41 | 91.53 |
|
EBIT Growth (%)
|
-4.38 | 1,033.36 | -48.14 | -3.64 | 154.73 |
|
Net Profit Growth (%)
|
-4.38 | 6,918.45 | -53.00 | -126.36 | 68.77 |
|
EPS Growth (%)
|
-4.38 | 6,662.62 | -84.84 | -125.90 | 50.56 |
|
Book Value Growth (%)
|
-3.05 | 72.94 | 51.26 | 52.98 | 128.84 |
Valuation Ratios
| Bombay Talkies | Madhuveer 18 Net | Panorama Studios | Balaji Telefilms | Pooja Bhagnani | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-100.24 | 64.59 | 49.66 | -53.45 | 156.96 |
|
Price / Book Value
|
3.75 | 27.64 | 5.15 | 1.77 | 2.72 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EV/EBITDA
|
-106.81 | 99.43 | 34.57 | -32.12 | 1,616.66 |
|
Market Cap (₹ Cr)
|
39.96 | 561.71 | 1,416.99 | 722.18 | 590.70 |
Solvency Ratios
| Bombay Talkies | Madhuveer 18 Net | Panorama Studios | Balaji Telefilms | Pooja Bhagnani | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.06 | 0.12 | 0.00 | 0.04 |
|
Short term debt to equity ratio
|
-- | -- | 0.24 | 0.01 | 0.01 |
|
Current Ratio
|
9.92 | 1.93 | 1.37 | 2.60 | 7.15 |
|
Quick Ratio
|
8.89 | 1.93 | 0.69 | 1.69 | 3.34 |
|
Interest Coverage
|
-737.00 | -2,751.00 | 3.37 | -12.22 | 43.79 |