Market cap
₹18 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
3.9
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
0.14
|
0.15
|
0.11
|
0.61
|
0.08
|
0.03
|
|||||
|
Other Income
|
--
|
0.05
|
0.04
|
0.04
|
0.04
|
0.02
|
|||||
|
Total Income
|
0.14
|
0.20
|
0.15
|
0.65
|
0.12
|
0.05
|
|||||
|
Interest Expense
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
--
|
|||||
|
Operating Expenses
|
0.29
|
0.34
|
0.32
|
0.72
|
0.21
|
0.13
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
-0.38
|
-0.08
|
--
|
|||||
|
Profit before Tax
|
-0.17
|
-0.15
|
-0.18
|
-0.47
|
-0.18
|
-0.08
|
|||||
|
Taxes
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-0.17
|
-0.15
|
-0.18
|
-0.47
|
-0.18
|
-0.08
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-0.16
|
-0.15
|
-0.18
|
-0.47
|
-0.18
|
-0.08
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
4.53
|
4.70
|
4.85
|
5.03
|
5.46
|
5.65
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
0.22
|
0.17
|
0.11
|
0.06
|
0.11
|
0.08
|
|||||
|
Total Liabilities
|
4.75
|
4.87
|
4.96
|
5.09
|
5.57
|
5.72
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.05
|
-0.02
|
0.02
|
-0.07
|
-0.01
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
0.00
|
0.07
|
0.01
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.05
|
-0.02
|
0.02
|
0.00
|
0.00
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.03
|
-0.03
|
-0.03
|
-0.09
|
-0.03
|
-0.02
|
|||||
|
Cash EPS (₹)
|
-0.03
|
-0.03
|
-0.03
|
-0.08
|
-0.03
|
-0.01
|
|||||
|
Adjusted Book Value (₹)
|
0.83
|
0.87
|
0.90
|
0.93
|
1.01
|
1.05
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.01
|
0.00
|
0.00
|
-0.01
|
0.00
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.01
|
0.00
|
0.00
|
-0.02
|
0.00
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-3.09
|
-3.68
|
-8.99
|
-3.28
|
-1.45
|
|||||
|
ROE (%)
|
-3.66
|
-3.09
|
-3.68
|
-9.00
|
-3.30
|
-1.45
|
|||||
|
ROA (%)
|
-3.47
|
-3.00
|
-3.62
|
-8.85
|
-3.24
|
-1.44
|
|||||
|
EBIT Margin (%)
|
-121.01
|
-137.57
|
-189.88
|
-20.20
|
-176.47
|
-351.14
|
|||||
|
Net Margin (%)
|
-121.01
|
-73.65
|
-120.72
|
-72.74
|
-158.07
|
-156.57
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
-92.76
|
-147.12
|
-74.65
|
-217.52
|
-243.87
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-31.34
|
27.75
|
-81.30
|
667.08
|
166.33
|
-61.71
|
|||||
|
EBIT Growth (%)
|
-4.38
|
7.44
|
-75.77
|
12.20
|
-33.85
|
-47.31
|
|||||
|
Net Profit Growth (%)
|
-31.34
|
18.81
|
61.48
|
-157.64
|
-121.81
|
-34.76
|
|||||
|
EPS Growth (%)
|
-4.39
|
18.99
|
61.44
|
-157.82
|
-121.57
|
-35.40
|
|||||
|
Book Value Growth (%)
|
--
|
-3.05
|
-3.62
|
-7.97
|
-3.24
|
-1.44
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-105.41
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
3.95
|
8.51
|
5.08
|
6.47
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-112.55
|
-294.12
|
-146.07
|
-442.91
|
-56.24
|
-73.56
|
|||||
|
Close Price (₹)
|
3.45
|
7.40
|
4.56
|
6.02
|
--
|
--
|
|||||
|
High Price (₹)
|
7.32
|
8.24
|
6.61
|
6.64
|
--
|
--
|
|||||
|
Low Price (₹)
|
3.21
|
3.73
|
3.10
|
2.59
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
17.60
|
39.96
|
24.62
|
32.51
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
9.92
|
13.54
|
20.74
|
41.05
|
26.91
|
40.71
|
|||||
|
Quick Ratio
|
8.89
|
11.69
|
16.84
|
31.99
|
17.25
|
25.43
|
|||||
|
Interest Coverage
|
--
|
-737.00
|
-908.00
|
-2,359.00
|
-182.20
|
--
|