Market cap
₹31 Cr
Revenue (TTM)
₹5 Cr
P/E Ratio
--
P/B Ratio
102.4
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
4.58
|
4.17
|
1.46
|
--
|
0.23
|
0.02
|
|||||
|
Total Income
|
4.59
|
4.24
|
1.46
|
0.00
|
1.82
|
0.02
|
|||||
|
Total Expenditure
|
5.18
|
4.34
|
1.39
|
0.11
|
0.41
|
0.13
|
|||||
|
EBITDA
|
-0.60
|
-0.17
|
0.07
|
-0.11
|
-0.18
|
-0.12
|
|||||
|
Depreciation
|
0.07
|
0.00
|
0.00
|
0.00
|
0.06
|
0.11
|
|||||
|
EBIT
|
-0.67
|
-0.17
|
0.06
|
-0.11
|
-0.24
|
-0.23
|
|||||
|
Interest
|
0.01
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
0.01
|
0.07
|
--
|
0.00
|
1.60
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.67
|
-0.10
|
0.06
|
-0.11
|
1.36
|
-0.23
|
|||||
|
Provision for Tax
|
0.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-0.66
|
-0.10
|
0.06
|
-0.11
|
1.36
|
-0.23
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
0.45
|
1.07
|
-1.37
|
-1.43
|
-1.32
|
-0.95
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.08
|
1.36
|
1.55
|
1.43
|
1.36
|
2.78
|
|||||
|
Current Liabilities
|
1.68
|
0.82
|
0.26
|
0.49
|
0.30
|
0.43
|
|||||
|
Total Liabilities
|
2.21
|
3.26
|
0.43
|
0.49
|
0.34
|
2.26
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.02
|
--
|
0.00
|
0.00
|
--
|
2.11
|
|||||
|
Current Assets
|
2.06
|
3.26
|
0.43
|
0.49
|
0.34
|
0.15
|
|||||
|
Total Assets
|
2.21
|
3.26
|
0.43
|
0.49
|
0.34
|
2.26
|
|||||
|
Total Debt*
|
--
|
2.09
|
1.55
|
1.43
|
1.36
|
2.78
|
|||||
|
Net Current Assets
|
0.38
|
2.44
|
0.18
|
0.00
|
0.04
|
-0.28
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
0.01
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.13
|
-0.09
|
-0.12
|
-0.27
|
-0.01
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
-0.01
|
1.75
|
0.01
|
|||||
|
Cash from Financing Activities
|
--
|
3.09
|
0.11
|
0.08
|
-1.42
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
2.95
|
0.02
|
-0.05
|
0.06
|
0.00
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-2.83
|
-0.44
|
1.00
|
-1.73
|
20.95
|
-3.49
|
|||||
|
Cash EPS (₹)
|
-2.83
|
-0.44
|
1.03
|
-1.70
|
21.93
|
-1.81
|
|||||
|
Adjusted Book Value (₹)
|
1.28
|
4.58
|
-21.12
|
-22.11
|
-20.38
|
-42.51
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.57
|
-1.43
|
-1.83
|
-4.19
|
-0.15
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.57
|
-1.43
|
-1.93
|
17.83
|
-0.15
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-6.14
|
70.73
|
-505.57
|
3,813.39
|
-175.94
|
|||||
|
ROE (%)
|
-104.99
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-24.24
|
-5.62
|
13.92
|
-26.89
|
104.18
|
-9.49
|
|||||
|
EBIT Margin (%)
|
-14.51
|
-4.19
|
4.43
|
--
|
-104.67
|
-1,430.60
|
|||||
|
Net Margin (%)
|
-14.44
|
-2.45
|
4.42
|
-13,111.66
|
74.29
|
-1,432.25
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
-2.45
|
4.56
|
--
|
619.22
|
-745.52
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
9.93
|
186.08
|
--
|
-100.00
|
1,354.79
|
-92.27
|
|||||
|
EBIT Growth (%)
|
-203.65
|
-370.41
|
157.23
|
52.99
|
-6.44
|
24.91
|
|||||
|
Net Profit Growth (%)
|
-351.02
|
-261.44
|
157.50
|
-108.26
|
701.00
|
18.38
|
|||||
|
EPS Growth (%)
|
-183.93
|
-144.57
|
157.50
|
-108.26
|
701.00
|
18.38
|
|||||
|
Book Value Growth (%)
|
--
|
178.63
|
4.50
|
-8.49
|
52.05
|
-7.69
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-46.39
|
--
|
60.53
|
--
|
0.79
|
--
|
|||||
|
Price / Book Value
|
102.41
|
33.09
|
-2.85
|
-1.45
|
-0.81
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-52.25
|
-344.66
|
81.27
|
-31.74
|
1.67
|
-29.21
|
|||||
|
Close Price (₹)
|
147.95
|
151.70
|
60.23
|
32.00
|
16.55
|
--
|
|||||
|
High Price (₹)
|
249.90
|
192.94
|
60.23
|
88.50
|
18.83
|
--
|
|||||
|
Low Price (₹)
|
100.50
|
56.20
|
25.07
|
15.90
|
9.61
|
--
|
|||||
|
Market Cap (₹ Cr)
|
30.76
|
35.55
|
3.90
|
--
|
1.07
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
1.94
|
-1.13
|
-1.00
|
-1.03
|
-1.01
|
|||||
|
Short term debt to equity ratio
|
--
|
0.67
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1.23
|
3.96
|
1.69
|
1.00
|
1.14
|
0.34
|
|||||
|
Quick Ratio
|
1.23
|
3.96
|
0.95
|
0.15
|
0.39
|
0.34
|
|||||
|
Interest Coverage
|
-50.31
|
-72.80
|
431.95
|
-1,645.67
|
--
|
-866.62
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
23.85
|
1.87
|
0.42
|
--
|
2.84
|
156.25
|
|||||
|
Asset Turnover
|
1.68
|
2.26
|
3.15
|
--
|
0.18
|
0.01
|
|||||
|
Receivable days
|
--
|
3.67
|
1.59
|
--
|
24.78
|
546.31
|
|||||
|
Inventory Days
|
--
|
--
|
75.51
|
--
|
357.04
|
--
|
|||||
|
Payable days
|
--
|
15.07
|
105.18
|
--
|
638.23
|
9,886.48
|
|||||
|
Cash Conversion Cycle
|
--
|
-11.39
|
-28.08
|
--
|
-256.42
|
-9,340.18
|