Market cap
₹53 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-23.5
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.11
|
0.17
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
0.14
|
0.17
|
0.18
|
0.00
|
0.02
|
0.00
|
|||||
|
Total Expenditure
|
0.13
|
0.10
|
0.16
|
0.10
|
0.11
|
0.07
|
|||||
|
EBITDA
|
-0.03
|
0.07
|
-0.16
|
-0.10
|
-0.11
|
-0.07
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
-0.03
|
0.07
|
-0.16
|
-0.10
|
-0.11
|
-0.07
|
|||||
|
Interest
|
--
|
--
|
0.01
|
0.01
|
0.01
|
0.00
|
|||||
|
Other Income
|
0.03
|
--
|
0.18
|
0.00
|
0.02
|
0.00
|
|||||
|
Exceptional Items
|
-0.40
|
-0.40
|
-0.30
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.40
|
-0.33
|
-0.30
|
-0.11
|
-0.10
|
-0.07
|
|||||
|
Provision for Tax
|
--
|
--
|
0.00
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-0.40
|
-0.33
|
-0.30
|
-0.11
|
-0.10
|
-0.07
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-2.26
|
-2.26
|
-1.92
|
-1.63
|
-1.52
|
-1.42
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
3.03
|
3.03
|
3.03
|
2.72
|
2.72
|
2.72
|
|||||
|
Current Liabilities
|
0.36
|
0.36
|
0.35
|
0.28
|
0.30
|
0.20
|
|||||
|
Total Liabilities
|
1.13
|
1.13
|
1.45
|
1.38
|
1.50
|
1.51
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
--
|
--
|
--
|
1.25
|
--
|
1.45
|
|||||
|
Current Assets
|
1.13
|
1.13
|
1.45
|
0.13
|
1.50
|
0.06
|
|||||
|
Total Assets
|
1.13
|
1.13
|
1.45
|
1.38
|
1.50
|
1.51
|
|||||
|
Total Debt*
|
--
|
3.36
|
3.29
|
2.84
|
2.89
|
2.83
|
|||||
|
Net Current Assets
|
0.77
|
0.77
|
1.11
|
-0.15
|
1.21
|
-0.15
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
2.33
|
2.33
|
2.33
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.05
|
-1.55
|
1.30
|
-1.54
|
-0.07
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
1.37
|
-1.25
|
1.47
|
-0.06
|
|||||
|
Cash from Financing Activities
|
--
|
0.07
|
0.17
|
-0.06
|
0.06
|
0.04
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.02
|
0.00
|
-0.01
|
-0.02
|
-0.10
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.01
|
-0.75
|
-0.67
|
-0.24
|
-0.22
|
-0.16
|
|||||
|
Cash EPS (₹)
|
--
|
-0.75
|
-0.67
|
-0.24
|
-0.22
|
-0.16
|
|||||
|
Adjusted Book Value (₹)
|
--
|
-5.09
|
-4.34
|
-3.66
|
-3.42
|
-3.20
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.11
|
-3.48
|
2.93
|
-3.48
|
-0.16
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.11
|
-3.84
|
2.91
|
-3.45
|
-0.17
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-26.97
|
-22.30
|
-7.74
|
-6.66
|
-5.02
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-30.82
|
-25.84
|
-21.11
|
-7.42
|
-6.51
|
-4.72
|
|||||
|
EBIT Margin (%)
|
-26.67
|
42.21
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-286.33
|
-199.10
|
-169.25
|
-48,278.78
|
-572.33
|
-73,619.67
|
|||||
|
Cash Profit Margin (%)
|
--
|
-199.10
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-12.50
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
34.88
|
143.83
|
-60.62
|
8.59
|
-52.93
|
2.43
|
|||||
|
Net Profit Growth (%)
|
-95.33
|
-11.57
|
-179.53
|
-9.17
|
-36.33
|
-45.46
|
|||||
|
EPS Growth (%)
|
-119.86
|
-11.57
|
-179.46
|
-9.20
|
-36.32
|
-45.46
|
|||||
|
Book Value Growth (%)
|
--
|
-17.33
|
-18.39
|
-7.04
|
-6.89
|
-5.33
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
-23.49
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
9,366.78
|
109.74
|
503.35
|
-72.40
|
-78.67
|
-100.58
|
|||||
|
Close Price (₹)
|
105.12
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
105.12
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
16.65
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
52.88
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
-1.49
|
-1.71
|
-1.75
|
-1.90
|
-1.99
|
|||||
|
Short term debt to equity ratio
|
--
|
-0.15
|
-0.14
|
-0.07
|
-0.11
|
-0.08
|
|||||
|
Current Ratio
|
3.15
|
3.15
|
4.20
|
0.46
|
5.05
|
0.27
|
|||||
|
Quick Ratio
|
3.15
|
3.15
|
4.20
|
0.46
|
5.05
|
0.27
|
|||||
|
Interest Coverage
|
--
|
--
|
-31.16
|
-14.87
|
-17.80
|
-623.81
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
143.81
|
90.03
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.08
|
0.13
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
328.61
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|