Market cap
₹0 Cr
Revenue (TTM)
₹56 Cr
P/E Ratio
--
P/B Ratio
--
Div. Yield
-- %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | 8.87 | 25.02 | 43.53 | 16.35 |
| EBIT | -- | -293.40 | 20.69 | 62.24 | 28.18 |
| Net Profit | -- | -466.95 | 23.70 | 52.70 | 10.63 |
| EPS | -- | -466.92 | 23.70 | 52.70 | 10.63 |
| Book Value | -- | -- | 2.96 | 4.93 | 2.81 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-21 | Mar-20 | Mar-19 |
| EBIT-Margin
| 6.92 | 3.80 | 7.11 | 7.37 | 6.28 |
| Net Margin
| 2.08 | 1.10 | 1.04 | 1.04 | 4.17 |
| Return on equity
| 4.95 | 2.96 | 3.00 | 2.48 | 9.38 |
| Return on Capital
| 8.79 | 8.05 | 10.15 | 8.61 | 7.59 |
| Return on Assets
| 2.05 | 1.22 | 1.28 | 0.98 | 3.89 |
| Debt to Equity (x)
| -- | -- | 0.80 | 1.44 | 1.24 |
Profitability
ROCE
10.15
Lower than Peers by 6.34
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Anup Malleables
|
10.15
|
8.61
|
7.59
|
6.29
|
7.60
|
|
Peer Median
|
16.50
|
10.58
|
15.91
|
13.21
|
--
|
ROE
3.00
Lower than Peers by 9.07
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Anup Malleables
|
3.00
|
2.48
|
9.38
|
-2.16
|
2.08
|
|
Peer Median
|
12.07
|
8.83
|
10.95
|
2.14
|
--
|
ROA
1.28
Lower than Peers by 4.34
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Anup Malleables
|
1.28
|
0.98
|
3.89
|
-0.94
|
0.91
|
|
Peer Median
|
5.63
|
2.32
|
4.81
|
4.90
|
--
|
EBIT Margin
7.11
Lower than Peers by 1.92
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Anup Malleables
|
7.11
|
7.37
|
6.28
|
-9.26
|
7.51
|
|
Peer Median
|
9.03
|
2.24
|
9.20
|
8.93
|
--
|
Net Margin
1.04
Lower than Peers by 2.66
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Anup Malleables
|
1.04
|
1.04
|
4.17
|
-1.89
|
1.14
|
|
Peer Median
|
3.70
|
1.60
|
3.57
|
4.52
|
--
|
Cash Profit Margin
3.57
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Anup Malleables
|
3.57
|
4.36
|
7.56
|
6.96
|
5.57
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
25.02
Lower than Peers by 53.75
Year on year growth in net sales
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Anup Malleables
|
25.02
|
12.64
|
109.97
|
-39.27
|
18.72
|
|
Peer Median
|
78.77
|
-29.60
|
12.00
|
28.97
|
--
|
EBIT Growth
20.69
Lower than Peers by 2,175.58
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Anup Malleables
|
20.69
|
32.13
|
242.37
|
-174.86
|
103.57
|
|
Peer Median
|
2,196.27
|
-53.45
|
334.77
|
223.85
|
--
|
Net Profit Growth
23.70
Lower than Peers by 466.78
Year on year growth in profit after tax
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Anup Malleables
|
23.70
|
-71.97
|
549.91
|
-203.55
|
2.57
|
|
Peer Median
|
490.49
|
-15.64
|
258.80
|
72.80
|
--
|
EPS Growth
23.70
Lower than Peers by 467.22
Year on year growth in earnings per share
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Anup Malleables
|
23.70
|
-71.97
|
549.91
|
-203.55
|
2.57
|
|
Peer Median
|
490.92
|
-15.63
|
186.17
|
--
|
--
|
Book Value Growth
2.96
--
Year on year growth in book value per share
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Anup Malleables
|
2.96
|
2.16
|
9.82
|
-2.63
|
2.10
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.80
Higher than Peers by 0.16
Total debt / Net worth
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Anup Malleables
|
0.80
|
1.44
|
1.24
|
1.15
|
0.95
|
|
Peer Median
|
0.65
|
0.38
|
0.40
|
0.48
|
--
|
Short term debt to equity ratio
0.45
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Anup Malleables
|
0.45
|
0.55
|
0.44
|
0.54
|
0.29
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.60
Higher than Peers by 0.26
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Anup Malleables
|
1.60
|
2.30
|
2.35
|
1.79
|
1.57
|
|
Peer Median
|
1.34
|
1.24
|
1.26
|
1.26
|
--
|
Quick Ratio
1.09
Higher than Peers by 0.19
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Anup Malleables
|
1.09
|
1.33
|
1.43
|
0.96
|
0.57
|
|
Peer Median
|
0.90
|
0.90
|
1.05
|
0.80
|
--
|
Interest Coverage
1.28
Lower than Peers by 1.31
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Anup Malleables
|
1.28
|
1.24
|
1.24
|
1.11
|
1.24
|
|
Peer Median
|
2.59
|
1.66
|
3.10
|
1.81
|
--
|
Operating Efficiency
Debtors to sales
15.55
Lower than Peers by 12.11
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Anup Malleables
|
15.55
|
19.08
|
28.29
|
40.56
|
9.39
|
|
Peer Median
|
27.66
|
29.98
|
23.30
|
25.82
|
--
|
Asset Turnover
1.24
Lower than Peers by 0.34
Sales / Average Total Assets
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Anup Malleables
|
1.24
|
0.94
|
0.92
|
0.49
|
0.84
|
|
Peer Median
|
1.58
|
0.90
|
1.48
|
1.41
|
--
|
Receivable days
56.22
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Anup Malleables
|
56.22
|
80.65
|
86.88
|
99.66
|
52.64
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
68.51
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Anup Malleables
|
68.51
|
98.49
|
94.08
|
185.27
|
105.50
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
18.14
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Anup Malleables
|
18.14
|
27.93
|
24.16
|
38.51
|
26.31
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
106.59
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Anup Malleables
|
106.59
|
151.20
|
156.81
|
246.42
|
131.83
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Anup Malleables
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
28.71
|
--
|
21.26
|
21.21
|
--
|
Price / Book Value
--
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Anup Malleables
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.13
|
1.38
|
1.12
|
1.92
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Anup Malleables
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
0.22
|
--
|
--
|
EV/EBITDA
3.46
Lower than Peers by 15.52
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Anup Malleables
|
3.46
|
5.93
|
6.86
|
31.99
|
5.47
|
|
Peer Median
|
18.98
|
15.74
|
10.05
|
12.08
|
--
|
Market Cap
--
--
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Anup Malleables
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
94
|
89
|
68
|
76
|
--
|