Market cap
₹8 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-30.2
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
--
|
--
|
--
|
0.23
|
0.25
|
--
|
|||||
|
Other Income
|
0.01
|
0.03
|
0.00
|
0.03
|
0.25
|
0.07
|
|||||
|
Total Income
|
0.01
|
0.03
|
0.00
|
0.26
|
0.50
|
0.07
|
|||||
|
Interest Expense
|
--
|
0.01
|
0.00
|
0.01
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
0.30
|
0.49
|
0.15
|
0.37
|
0.26
|
0.37
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.29
|
-0.48
|
-0.16
|
-0.11
|
0.25
|
-0.30
|
|||||
|
Taxes
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-0.29
|
-0.48
|
-0.16
|
-0.11
|
0.25
|
-0.30
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-0.29
|
-0.48
|
-0.16
|
-0.11
|
0.25
|
-0.30
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-0.21
|
0.08
|
0.56
|
0.72
|
0.83
|
0.59
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
0.83
|
0.38
|
0.33
|
0.54
|
0.45
|
0.20
|
|||||
|
Total Liabilities
|
0.62
|
0.46
|
0.89
|
1.25
|
1.28
|
0.78
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.12
|
-0.08
|
-0.57
|
0.27
|
-0.18
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.03
|
0.14
|
0.47
|
-0.50
|
0.53
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.09
|
0.05
|
-0.10
|
-0.23
|
0.35
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-3.40
|
-5.60
|
-0.47
|
-0.35
|
0.74
|
-0.92
|
|||||
|
Cash EPS (₹)
|
--
|
-5.53
|
-0.46
|
-0.34
|
0.75
|
-0.91
|
|||||
|
Adjusted Book Value (₹)
|
--
|
0.95
|
1.70
|
2.17
|
2.52
|
1.78
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-1.39
|
-0.26
|
-1.72
|
0.81
|
-0.54
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-1.09
|
-0.26
|
-1.95
|
0.72
|
-0.35
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-142.79
|
-24.25
|
-14.09
|
34.71
|
-40.99
|
|||||
|
ROE (%)
|
--
|
-149.37
|
-24.28
|
-14.75
|
34.61
|
-41.00
|
|||||
|
ROA (%)
|
-54.12
|
-71.48
|
-14.51
|
-9.01
|
23.75
|
-35.85
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
-59.26
|
-1.61
|
--
|
|||||
|
Net Margin (%)
|
-4,866.67
|
-1,885.88
|
-8,633.33
|
-44.13
|
48.69
|
-433.53
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
-48.23
|
97.16
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
-100.00
|
-8.94
|
--
|
-100.00
|
|||||
|
EBIT Growth (%)
|
39.68
|
-215.41
|
-14.60
|
-3,241.46
|
98.90
|
-24.68
|
|||||
|
Net Profit Growth (%)
|
38.91
|
-209.46
|
-35.96
|
-146.56
|
181.17
|
-6.00
|
|||||
|
EPS Growth (%)
|
38.91
|
-1,090.26
|
-35.95
|
-146.56
|
181.17
|
-6.00
|
|||||
|
Book Value Growth (%)
|
--
|
-85.51
|
-21.64
|
-13.74
|
41.85
|
-34.02
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
14.75
|
--
|
|||||
|
Price / Book Value
|
-30.23
|
216.04
|
12.54
|
7.68
|
4.35
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-26.69
|
-37.97
|
-46.12
|
-51.39
|
14.06
|
-9.77
|
|||||
|
Close Price (₹)
|
128.00
|
205.00
|
21.35
|
16.69
|
10.96
|
--
|
|||||
|
High Price (₹)
|
238.45
|
301.20
|
29.00
|
20.35
|
11.39
|
--
|
|||||
|
Low Price (₹)
|
116.80
|
16.20
|
11.89
|
9.35
|
3.46
|
--
|
|||||
|
Market Cap (₹ Cr)
|
7.82
|
--
|
--
|
5.51
|
3.62
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.17
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
0.17
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
0.39
|
0.41
|
1.76
|
1.50
|
0.85
|
1.93
|
|||||
|
Quick Ratio
|
0.39
|
0.41
|
1.76
|
1.50
|
0.86
|
3.13
|
|||||
|
Interest Coverage
|
--
|
-41.94
|
-776.00
|
-21.41
|
351.71
|
--
|