Market cap
₹8 Cr
Revenue (TTM)
₹16 Cr
P/E Ratio
28.4
P/B Ratio
0.7
Div. Yield
0 %
| Indo Euro Indchem | Marsons | Indian Link Chain | Mapro | Sawaca Business | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
8 | 2,161 | 107 | 43 | 17 |
Revenue (₹ Cr) |
16 | 248 | -- | 2 | 33 |
Net Profit (₹ Cr) |
0.27 | 44.22 | -0.31 | 0.46 | 0.45 |
Net Margin (%) |
1.64 | 17.69 | -425.00 | 26.32 | 1.26 |
RoE (%) |
2.34 | 24.76 | -1.30 | 1.73 | 0.77 |
Price to Earnings |
28.42 | 48.86 | -- | 94.60 | 36.78 |
Price-To-Book |
0.65 | 12.44 | 4.71 | 1.62 | 0.28 |
Income Statement (₹ Cr)
| Indo Euro Indchem | Marsons | Indian Link Chain | Mapro | Sawaca Business | |
|---|---|---|---|---|---|
|
Operating Revenue
|
13.89 | 168.36 | -- | 0.00 | 82.25 |
|
Total Income
|
14.50 | 171.77 | 0.29 | 0.93 | 83.79 |
|
Total Expenditure
|
14.03 | 143.14 | 0.14 | 0.57 | 83.46 |
|
EBITDA
|
-0.15 | 25.22 | -0.14 | -0.57 | -1.21 |
|
Depreciation
|
0.07 | 0.37 | 0.01 | -- | 0.16 |
|
EBIT
|
-0.21 | 24.85 | -0.15 | -0.57 | -1.37 |
|
Interest
|
0.00 | 0.19 | -- | 0.00 | 0.08 |
|
Other Income
|
0.61 | 3.41 | 0.29 | 0.93 | 1.54 |
|
Exceptional Items
|
-- | -0.05 | -- | -- | -- |
|
Profit before Tax
|
0.40 | 28.02 | 0.15 | 0.36 | 0.09 |
|
Provision for Tax
|
0.03 | -- | 0.04 | 0.09 | 0.44 |
|
Profit after Tax
|
0.36 | 28.02 | 0.11 | 0.27 | -0.35 |
Liabilities (₹ Cr)
| Indo Euro Indchem | Marsons | Indian Link Chain | Mapro | Sawaca Business | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
11.44 | 122.51 | 3.33 | 26.02 | 58.03 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
0.65 | -- | -- | -0.09 | 2.52 |
|
Current Liabilities
|
8.06 | 29.93 | 0.39 | 0.23 | 9.05 |
|
Total Liabilities
|
20.15 | 152.44 | 3.72 | 26.25 | 69.68 |
Assets (₹ Cr)
| Indo Euro Indchem | Marsons | Indian Link Chain | Mapro | Sawaca Business | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
5.00 | 51.49 | 3.50 | 22.08 | 25.60 |
|
Current Assets
|
15.14 | 100.95 | 0.22 | 4.07 | 43.99 |
|
Total Assets
|
20.15 | 152.44 | 3.72 | 26.25 | 69.68 |
|
Total Debt*
|
0.00 | 2.59 | 0.00 | 0.00 | 2.68 |
|
Net Current Assets
|
7.09 | 71.02 | -0.17 | 3.84 | 34.94 |
|
Contingent Liabilities
|
-- | -- | 1.46 | -- | -- |
Cashflow (₹ Cr)
| Indo Euro Indchem | Marsons | Indian Link Chain | Mapro | Sawaca Business | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.38 | -35.02 | -0.16 | -0.20 | -36.30 |
|
Cash Flow from Investing Activities
|
-0.32 | -37.61 | 0.29 | 1.50 | -10.75 |
|
Cash from Financing Activities
|
0.00 | 73.68 | -0.07 | 0.01 | 47.15 |
|
Net Cash Inflow / Outflow
|
0.06 | 1.05 | 0.06 | -0.19 | 0.10 |
Ratios
Profitability Ratios
| Indo Euro Indchem | Marsons | Indian Link Chain | Mapro | Sawaca Business | |
|---|---|---|---|---|---|
|
ROCE (%)
|
3.62 | 38.04 | 4.46 | 1.39 | 0.45 |
|
ROE (%)
|
3.27 | 40.99 | 3.34 | 1.04 | -0.98 |
|
ROA (%)
|
1.95 | 30.77 | 2.98 | 1.04 | -0.83 |
|
EBIT Margin (%)
|
3.37 | 17.01 | -- | -- | 0.40 |
|
Net Margin (%)
|
2.50 | 16.31 | 37.12 | 28.88 | -0.42 |
|
Cash Profit Margin (%)
|
3.10 | 16.86 | -- | -- | -0.23 |
Growth Ratios
| Indo Euro Indchem | Marsons | Indian Link Chain | Mapro | Sawaca Business | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
28.33 | 2,507.07 | -- | -- | 1,156.86 |
|
EBIT Growth (%)
|
83.54 | 2,012.80 | 54.85 | 630.00 | -55.34 |
|
Net Profit Growth (%)
|
879.19 | 4,358.36 | 20.09 | 639.77 | -175.17 |
|
EPS Growth (%)
|
878.05 | 3,526.28 | 20.09 | 639.17 | -115.02 |
|
Book Value Growth (%)
|
6.97 | 761.46 | 3.39 | 1.05 | 339.10 |
Valuation Ratios
| Indo Euro Indchem | Marsons | Indian Link Chain | Mapro | Sawaca Business | |
|---|---|---|---|---|---|
|
Price / Earnings
|
23.81 | 115.62 | 91.41 | 0.00 | 0.00 |
|
Price / Book Value
|
0.75 | 26.45 | 3.00 | 0.00 | 0.50 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | -- | 0.00 |
|
EV/EBITDA
|
18.13 | 113.19 | 62.08 | 23.14 | 95.98 |
|
Market Cap (₹ Cr)
|
8.63 | 3,239.78 | -- | -- | 29.17 |
Solvency Ratios
| Indo Euro Indchem | Marsons | Indian Link Chain | Mapro | Sawaca Business | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.02 | 0.00 | 0.00 | 0.05 |
|
Short term debt to equity ratio
|
-- | 0.02 | -- | -- | -- |
|
Current Ratio
|
1.88 | 3.37 | 0.57 | 17.66 | 4.86 |
|
Quick Ratio
|
1.77 | 2.87 | 0.57 | 17.66 | 4.86 |
|
Interest Coverage
|
95.36 | 145.96 | -- | 0.00 | 2.22 |
Operating Efficiency Ratios
| Indo Euro Indchem | Marsons | Indian Link Chain | Mapro | Sawaca Business | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
99.79 | 40.56 | -- | -- | 18.66 |
|
Asset Turnover
|
0.75 | 1.85 | 0.00 | 0.00 | 1.95 |
|
Receivable days
|
295.19 | 89.88 | -- | -- | 34.86 |
|
Inventory Days
|
56.51 | 17.08 | -- | -- | 0.00 |
|
Payable days
|
237.29 | 38.22 | -- | -- | 20.47 |
|
Cash Conversion Cycle
|
114.41 | 68.74 | -- | -- | 14.38 |