Market cap
₹7 Cr
Revenue (TTM)
₹19 Cr
P/E Ratio
23.8
P/B Ratio
0.6
Div. Yield
0 %
| Indo Euro Indchem | Mapro | Motherson Wiring | Force Motors | Jyoti Cnc | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
7 | 90 | 25,917 | 24,969 | 23,205 |
Revenue (₹ Cr) |
19 | 2 | 13,683 | 10,043 | 2,286 |
Net Profit (₹ Cr) |
0.31 | 0.91 | 685.43 | 1,179.44 | 308.80 |
Net Margin (%) |
1.62 | 41.88 | 5.01 | 11.58 | 13.30 |
RoE (%) |
2.58 | 3.40 | 31.86 | 23.46 | 14.92 |
Price to Earnings |
23.80 | 99.02 | 37.81 | 20.89 | 75.15 |
Price-To-Book |
0.61 | 3.31 | 12.11 | 5.38 | 10.85 |
Income Statement (₹ Cr)
| Indo Euro Indchem | Mapro | Motherson Wiring | Force Motors | Jyoti Cnc | |
|---|---|---|---|---|---|
|
Operating Revenue
|
13.89 | 0.00 | 9,319.40 | 8,071.73 | 1,817.70 |
|
Total Income
|
14.50 | 0.93 | 9,332.20 | 8,128.29 | 1,832.18 |
|
Total Expenditure
|
14.03 | 0.57 | 8,323.10 | 6,979.01 | 1,326.84 |
|
EBITDA
|
-0.15 | -0.57 | 996.30 | 1,092.72 | 490.86 |
|
Depreciation
|
0.07 | -- | 178.90 | 280.24 | 36.45 |
|
EBIT
|
-0.21 | -0.57 | 817.40 | 812.48 | 454.41 |
|
Interest
|
0.00 | 0.00 | 24.70 | 25.87 | 42.08 |
|
Other Income
|
0.61 | 0.93 | 12.80 | 56.56 | 14.48 |
|
Exceptional Items
|
-- | -- | -- | 394.57 | -9.07 |
|
Profit before Tax
|
0.40 | 0.36 | 805.50 | 1,238.26 | 417.74 |
|
Provision for Tax
|
0.03 | 0.09 | 199.60 | 437.40 | 101.73 |
|
Profit after Tax
|
0.36 | 0.27 | 605.90 | 800.86 | 316.01 |
Liabilities (₹ Cr)
| Indo Euro Indchem | Mapro | Motherson Wiring | Force Motors | Jyoti Cnc | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
11.44 | 26.02 | 1,698.30 | 3,033.43 | 1,686.15 |
|
Minority Interest
|
-- | -- | -- | 2.33 | -- |
|
Non-Current Liabilities
|
0.65 | -0.09 | 166.30 | 372.98 | 118.02 |
|
Current Liabilities
|
8.06 | 0.23 | 1,806.80 | 1,725.24 | 984.75 |
|
Total Liabilities
|
20.15 | 26.25 | 3,728.80 | 5,133.98 | 2,791.97 |
Assets (₹ Cr)
| Indo Euro Indchem | Mapro | Motherson Wiring | Force Motors | Jyoti Cnc | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
5.00 | 22.08 | 818.40 | 2,553.62 | 669.14 |
|
Current Assets
|
15.14 | 4.07 | 2,853.00 | 2,580.36 | 2,119.78 |
|
Total Assets
|
20.15 | 26.25 | 3,728.80 | 5,133.98 | 2,791.97 |
|
Total Debt*
|
0.00 | 0.00 | 9.50 | 17.43 | 496.84 |
|
Net Current Assets
|
7.09 | 3.84 | 1,046.20 | 855.12 | 1,135.03 |
|
Contingent Liabilities
|
-- | -- | 43.50 | 118.28 | 322.60 |
Cashflow (₹ Cr)
| Indo Euro Indchem | Mapro | Motherson Wiring | Force Motors | Jyoti Cnc | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.38 | -0.20 | 364.80 | 1,546.47 | -105.43 |
|
Cash Flow from Investing Activities
|
-0.32 | 1.50 | -60.10 | -926.23 | -328.96 |
|
Cash from Financing Activities
|
0.00 | 0.01 | -457.40 | -561.84 | 145.43 |
|
Net Cash Inflow / Outflow
|
0.06 | -0.19 | -152.70 | 58.40 | -288.96 |
Ratios
Profitability Ratios
| Indo Euro Indchem | Mapro | Motherson Wiring | Force Motors | Jyoti Cnc | |
|---|---|---|---|---|---|
|
ROCE (%)
|
3.62 | 1.39 | 48.93 | 43.36 | 23.88 |
|
ROE (%)
|
3.27 | 1.04 | 35.90 | 30.29 | 20.72 |
|
ROA (%)
|
1.95 | 1.04 | 17.93 | 16.77 | 12.73 |
|
EBIT Margin (%)
|
3.37 | -- | 10.83 | 14.24 | 27.80 |
|
Net Margin (%)
|
2.50 | 28.88 | 6.49 | 9.85 | 17.25 |
|
Cash Profit Margin (%)
|
3.10 | -- | 8.42 | 13.39 | 19.39 |
Growth Ratios
| Indo Euro Indchem | Mapro | Motherson Wiring | Force Motors | Jyoti Cnc | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
28.33 | -- | 11.91 | 15.44 | 35.80 |
|
EBIT Growth (%)
|
83.54 | 630.00 | -1.08 | 21.26 | 64.38 |
|
Net Profit Growth (%)
|
879.19 | 639.77 | -5.08 | 106.30 | 109.47 |
|
EPS Growth (%)
|
878.05 | 639.17 | -5.07 | 106.33 | 109.47 |
|
Book Value Growth (%)
|
6.97 | 1.05 | 1.28 | 34.51 | 23.56 |
Valuation Ratios
| Indo Euro Indchem | Mapro | Motherson Wiring | Force Motors | Jyoti Cnc | |
|---|---|---|---|---|---|
|
Price / Earnings
|
23.81 | 0.00 | 25.32 | 14.89 | 76.11 |
|
Price / Book Value
|
0.75 | 0.00 | 13.55 | 3.93 | 14.26 |
|
Dividend Yield (%)
|
0.00 | -- | 1.63 | 0.44 | 0.00 |
|
EV/EBITDA
|
18.13 | 23.14 | 22.58 | 9.95 | 48.33 |
|
Market Cap (₹ Cr)
|
8.63 | -- | 23,016.12 | 11,922.75 | 24,050.90 |
Solvency Ratios
| Indo Euro Indchem | Mapro | Motherson Wiring | Force Motors | Jyoti Cnc | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.01 | 0.01 | 0.29 |
|
Short term debt to equity ratio
|
-- | -- | -- | -- | 0.23 |
|
Current Ratio
|
1.88 | 17.66 | 1.58 | 1.50 | 2.15 |
|
Quick Ratio
|
1.77 | 17.66 | 0.87 | 0.81 | 1.24 |
|
Interest Coverage
|
95.36 | 0.00 | 33.61 | 48.86 | 10.93 |
Operating Efficiency Ratios
| Indo Euro Indchem | Mapro | Motherson Wiring | Force Motors | Jyoti Cnc | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
99.79 | -- | 13.35 | 2.16 | 26.77 |
|
Asset Turnover
|
0.75 | 0.00 | 2.76 | 1.69 | 0.73 |
|
Receivable days
|
295.19 | -- | 41.90 | 6.29 | 73.86 |
|
Inventory Days
|
56.51 | -- | 47.44 | 53.06 | 177.36 |
|
Payable days
|
237.29 | -- | 63.17 | 50.26 | 164.19 |
|
Cash Conversion Cycle
|
114.41 | -- | 26.16 | 9.10 | 87.02 |