Crimson Metal Eng Peer Comparison

BSE: 526977

₹27.38

₹1.30 (4.98%)

As on 23-Sep-2026IST

Market cap

₹12 Cr

Revenue (TTM)

₹8 Cr

P/E Ratio

83.6

P/B Ratio

2.1

Div. Yield

0 %

Edit

	Crimson Metal Eng	Maharashtra Seamless	Man	Sambhv Steel Tubes	Venus Pipes
Market cap (₹ Cr)	12	9,654	7,200	4,783	4,551
Revenue (₹ Cr)	8	4,620	3,875	2,587	1,211
Net Profit (₹ Cr)	0.15	751.25	204.30	164.80	103.61
Net Margin (%)	1.76	14.96	5.26	6.34	8.48
RoE (%)	2.54	11.00	10.08	16.49	16.28
Price to Earnings	83.62	13.09	35.24	29.02	43.93
Price-To-Book	2.10	1.35	3.37	4.31	6.55

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Crimson Metal Eng	Maharashtra Seamless	Man	Sambhv Steel Tubes	Venus Pipes
Operating Revenue	9.57	5,268.66	3,505.35	1,511.36	958.53
Total Income	9.64	5,472.01	3,560.23	1,516.70	969.18
Total Expenditure	5.33	4,354.53	3,203.94	1,356.87	790.93
EBITDA	4.24	914.13	301.41	154.48	167.60
Depreciation	2.07	100.92	45.25	34.35	18.53
EBIT	2.17	813.21	256.17	120.13	149.07
Interest	2.06	2.76	102.69	47.29	34.36
Other Income	0.08	203.35	54.87	5.35	10.65
Exceptional Items	--	--	--	--	--
Profit before Tax	0.18	1,000.21	208.35	78.18	125.37
Provision for Tax	0.05	222.86	55.18	20.91	32.48
Profit after Tax	0.13	777.35	153.17	57.27	92.89

Liabilities (₹ Cr)

	Crimson Metal Eng	Maharashtra Seamless	Man	Sambhv Steel Tubes	Venus Pipes
Shareholder's Funds	5.60	6,339.94	1,607.26	495.34	531.48
Minority Interest	--	--	--	--	--
Non-Current Liabilities	16.45	422.01	188.99	364.75	42.15
Current Liabilities	12.63	271.31	1,982.89	553.35	443.14
Total Liabilities	34.67	7,033.26	3,779.15	1,413.44	1,016.77

Assets (₹ Cr)

	Crimson Metal Eng	Maharashtra Seamless	Man	Sambhv Steel Tubes	Venus Pipes
Non-Current Assets	28.95	2,598.42	1,028.57	880.52	395.75
Current Assets	5.72	4,434.84	2,750.57	532.92	621.02
Total Assets	34.67	7,033.26	3,779.15	1,413.44	1,016.77
Total Debt*	24.47	0.10	455.95	504.43	191.54
Net Current Assets	-6.91	4,163.53	767.68	-20.43	177.88
Contingent Liabilities	1.52	767.59	167.72	5.78	19.11

Cashflow (₹ Cr)

	Crimson Metal Eng	Maharashtra Seamless	Man	Sambhv Steel Tubes	Venus Pipes
Cash From Operating Activities	-0.36	609.62	73.09	126.19	68.66
Cash Flow from Investing Activities	-4.45	-486.01	-111.30	-233.16	-114.20
Cash from Financing Activities	4.97	-136.37	24.52	104.54	47.43
Net Cash Inflow / Outflow	0.17	-12.76	-13.69	-2.43	1.89

Ratios

Profitability Ratios

	Crimson Metal Eng	Maharashtra Seamless	Man	Sambhv Steel Tubes	Venus Pipes
ROCE (%)	8.16	16.63	16.47	12.55	24.99
ROE (%)	2.44	12.89	10.25	11.56	20.07
ROA (%)	0.41	11.42	4.95	4.05	10.39
EBIT Margin (%)	45.07	21.21	10.16	10.58	18.60
Net Margin (%)	1.40	14.21	4.30	3.78	9.58
Cash Profit Margin (%)	23.01	16.67	5.66	5.96	11.62

Growth Ratios

	Crimson Metal Eng	Maharashtra Seamless	Man	Sambhv Steel Tubes	Venus Pipes
Revenue Growth (%)	15.58	-2.51	11.56	0.00	19.49
EBIT Growth (%)	12.54	-18.05	21.51	37.29	19.24
Net Profit Growth (%)	110.11	-18.32	45.68	0.00	8.04
EPS Growth (%)	110.11	-18.27	45.68	0.00	7.32
Book Value Growth (%)	2.44	10.64	14.53	0.00	27.89

Valuation Ratios

	Crimson Metal Eng	Maharashtra Seamless	Man	Sambhv Steel Tubes	Venus Pipes
Price / Earnings	0.00	11.76	11.27	0.00	26.63
Price / Book Value	0.00	1.44	1.08	0.00	4.76
Dividend Yield (%)	--	1.47	0.00	--	0.08
EV/EBITDA	6.66	8.14	5.06	4.56	14.88
Market Cap (₹ Cr)	0.00	9,143.23	1,725.69	0.00	2,473.86

Solvency Ratios

	Crimson Metal Eng	Maharashtra Seamless	Man	Sambhv Steel Tubes	Venus Pipes
Debt to Equity	4.37	0.00	0.29	1.02	0.37
Short term debt to equity ratio	0.89	--	0.17	0.25	0.28
Current Ratio	0.45	16.35	1.39	0.96	1.40
Quick Ratio	0.39	11.40	0.75	0.50	0.63
Interest Coverage	1.09	363.39	3.03	2.65	4.65

Operating Efficiency Ratios

	Crimson Metal Eng	Maharashtra Seamless	Man	Sambhv Steel Tubes	Venus Pipes
Debtors to sales (%)	35.30	12.40	25.56	9.74	20.03
Asset Turnover	0.29	0.77	1.13	1.09	1.07
Receivable days	128.86	40.59	65.13	34.93	70.28
Inventory Days	36.15	101.07	99.66	60.26	108.28
Payable days	202.74	24.48	127.86	111.34	118.06
Cash Conversion Cycle	-37.73	117.18	36.93	-16.15	60.51

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly