Market cap
₹11 Cr
Revenue (TTM)
₹8 Cr
P/E Ratio
75.9
P/B Ratio
1.9
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 5.85 | -1.83 | -18.70 | -2.84 | -3.71 |
| EBIT | -17.27 | -38.78 | -15.41 | -5.84 | -8.80 |
| Net Profit | 14.81 | 40.91 | 33.03 | -22.37 | -17.17 |
| EPS | 14.75 | 40.85 | 33.02 | -22.38 | -17.17 |
| Book Value | -- | -- | 2.44 | -4.74 | 1.11 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 25.18 | 27.53 | 24.99 | 22.68 | 23.77 |
| Net Margin
| -3.55 | 0.33 | 1.76 | 1.40 | -16.03 |
| Return on equity
| -4.80 | 1.14 | 2.54 | 2.44 | -21.75 |
| Return on Capital
| 7.63 | 8.17 | -- | 8.16 | 7.26 |
| Return on Assets
| -0.95 | 0.07 | 0.41 | 0.41 | -4.20 |
| Debt to Equity (x)
| -- | -- | 1.76 | 4.37 | 3.57 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Crimson Metal Eng
|
--
|
8.16
|
7.26
|
7.46
|
8.96
|
|
Peer Median
|
--
|
18.02
|
19.02
|
29.89
|
--
|
ROE
2.54
Lower than Peers by 8.46
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Crimson Metal Eng
|
2.54
|
2.44
|
-21.75
|
4.90
|
12.97
|
|
Peer Median
|
11.00
|
16.88
|
20.14
|
29.85
|
--
|
ROA
0.41
Lower than Peers by 6.94
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Crimson Metal Eng
|
0.41
|
0.41
|
-4.20
|
0.94
|
2.10
|
|
Peer Median
|
7.35
|
7.77
|
10.61
|
14.41
|
--
|
EBIT Margin
24.99
Higher than Peers by 17.67
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Crimson Metal Eng
|
24.99
|
22.68
|
23.77
|
29.08
|
31.23
|
|
Peer Median
|
7.31
|
10.72
|
12.52
|
9.84
|
--
|
Net Margin
1.76
Lower than Peers by 3.01
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Crimson Metal Eng
|
1.76
|
1.40
|
-16.03
|
3.98
|
8.15
|
|
Peer Median
|
4.77
|
4.73
|
5.04
|
6.50
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Crimson Metal Eng
|
--
|
23.01
|
5.93
|
24.65
|
25.65
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-18.70
Lower than Peers by 27.23
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Crimson Metal Eng
|
-18.70
|
15.58
|
1.41
|
-15.26
|
3.01
|
|
Peer Median
|
8.53
|
13.12
|
17.36
|
82.53
|
--
|
EBIT Growth
-15.41
Lower than Peers by 26.36
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Crimson Metal Eng
|
-15.41
|
10.29
|
-17.12
|
-21.10
|
4.22
|
|
Peer Median
|
10.95
|
15.13
|
29.80
|
82.08
|
--
|
Net Profit Growth
33.03
Higher than Peers by 22.24
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Crimson Metal Eng
|
33.03
|
110.11
|
-510.38
|
-58.82
|
101.66
|
|
Peer Median
|
10.79
|
9.05
|
19.84
|
295.45
|
--
|
EPS Growth
33.02
Higher than Peers by 35.87
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Crimson Metal Eng
|
33.02
|
110.11
|
-510.36
|
-58.82
|
101.66
|
|
Peer Median
|
-2.85
|
8.64
|
12.50
|
114.55
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Crimson Metal Eng
|
--
|
2.44
|
-19.61
|
4.98
|
13.82
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
1.76
Higher than Peers by 1.70
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Crimson Metal Eng
|
1.76
|
4.37
|
3.57
|
3.46
|
4.18
|
|
Peer Median
|
0.06
|
0.60
|
0.45
|
0.50
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Crimson Metal Eng
|
--
|
0.89
|
0.02
|
0.01
|
0.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.43
Lower than Peers by 1.24
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Crimson Metal Eng
|
0.43
|
0.45
|
0.35
|
0.76
|
1.44
|
|
Peer Median
|
1.67
|
1.56
|
1.73
|
1.96
|
--
|
Quick Ratio
0.40
Lower than Peers by 0.50
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Crimson Metal Eng
|
0.40
|
0.39
|
0.24
|
0.61
|
1.27
|
|
Peer Median
|
0.90
|
1.15
|
0.79
|
0.96
|
--
|
Interest Coverage
1.09
Lower than Peers by 4.15
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Crimson Metal Eng
|
1.09
|
1.09
|
1.10
|
1.05
|
1.03
|
|
Peer Median
|
5.24
|
4.88
|
7.06
|
7.08
|
--
|
Operating Efficiency
Debtors to sales
69.04
Higher than Peers by 56.83
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Crimson Metal Eng
|
69.04
|
35.30
|
--
|
47.39
|
90.09
|
|
Peer Median
|
12.21
|
17.48
|
10.48
|
12.52
|
--
|
Asset Turnover
0.22
Lower than Peers by 1.10
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Crimson Metal Eng
|
0.22
|
0.29
|
0.26
|
0.24
|
0.26
|
|
Peer Median
|
1.33
|
1.94
|
2.01
|
2.71
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Crimson Metal Eng
|
--
|
128.86
|
--
|
280.51
|
369.84
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Crimson Metal Eng
|
--
|
36.15
|
51.14
|
54.57
|
46.24
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Crimson Metal Eng
|
--
|
202.74
|
206.55
|
158.23
|
105.87
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Crimson Metal Eng
|
--
|
-37.73
|
-155.42
|
176.85
|
310.21
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
75.86
Higher than Peers by 46.86
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Crimson Metal Eng
|
75.86
|
--
|
--
|
--
|
--
|
|
Peer Median
|
29.00
|
28.60
|
36.03
|
33.43
|
--
|
Price / Book Value
1.91
Lower than Peers by 0.14
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Crimson Metal Eng
|
1.91
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.04
|
2.70
|
3.83
|
3.78
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Crimson Metal Eng
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.14
|
0.05
|
0.08
|
0.06
|
--
|
EV/EBITDA
7.81
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Crimson Metal Eng
|
7.81
|
6.66
|
6.24
|
6.84
|
6.56
|
|
Peer Median
|
--
|
18.08
|
32.36
|
20.88
|
--
|
Market Cap
11
Lower than Peers by 5,169
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Crimson Metal Eng
|
11
|
--
|
--
|
--
|
--
|
|
Peer Median
|
5,180
|
2,834
|
4,218
|
2,026
|
--
|