Raja Bahadur Intl Financials
BSE: 503127
₹4,934.10
As on 18-Sep-2026 16:01IST
Market cap
₹123 Cr
Revenue (TTM)
₹29 Cr
P/E Ratio
979
P/B Ratio
-78.6
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
29.25
|
28.65
|
27.75
|
21.23
|
18.88
|
30.69
|
|||||
|
Total Income
|
33.65
|
36.97
|
30.61
|
23.28
|
19.82
|
31.39
|
|||||
|
Total Expenditure
|
12.72
|
15.58
|
10.31
|
9.93
|
14.45
|
28.57
|
|||||
|
EBITDA
|
16.52
|
13.07
|
17.43
|
11.30
|
4.43
|
2.11
|
|||||
|
Depreciation
|
2.03
|
1.95
|
2.10
|
1.63
|
1.14
|
1.10
|
|||||
|
EBIT
|
14.49
|
11.12
|
15.34
|
9.67
|
3.29
|
1.01
|
|||||
|
Interest
|
14.98
|
15.13
|
16.67
|
10.10
|
9.32
|
10.31
|
|||||
|
Other Income
|
4.40
|
8.32
|
2.86
|
2.05
|
0.94
|
0.71
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
3.91
|
4.31
|
1.53
|
1.62
|
-5.09
|
-8.59
|
|||||
|
Provision for Tax
|
3.78
|
3.07
|
2.49
|
0.38
|
-0.64
|
-3.57
|
|||||
|
Profit after Tax
|
0.13
|
1.24
|
-0.96
|
1.24
|
-4.45
|
-5.03
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.13
|
1.28
|
-0.96
|
1.24
|
-4.45
|
-5.03
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
13.06
|
13.06
|
11.79
|
12.73
|
11.58
|
16.01
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
300.39
|
288.56
|
185.51
|
121.99
|
93.85
|
39.24
|
|||||
|
Current Liabilities
|
49.71
|
49.71
|
29.52
|
30.84
|
35.59
|
42.40
|
|||||
|
Total Liabilities
|
363.16
|
363.16
|
241.73
|
182.97
|
158.78
|
114.78
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
301.81
|
290.09
|
179.35
|
127.17
|
100.55
|
64.63
|
|||||
|
Current Assets
|
61.24
|
61.24
|
47.47
|
38.40
|
40.47
|
33.03
|
|||||
|
Total Assets
|
363.16
|
363.16
|
241.73
|
182.97
|
158.78
|
114.78
|
|||||
|
Total Debt*
|
--
|
311.91
|
212.73
|
152.55
|
126.63
|
79.84
|
|||||
|
Net Current Assets
|
11.53
|
11.53
|
17.95
|
7.56
|
4.88
|
-9.38
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
38.32
|
12.79
|
5.05
|
9.24
|
14.59
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-106.95
|
-49.11
|
-30.22
|
-35.01
|
-10.13
|
|||||
|
Cash from Financing Activities
|
--
|
84.04
|
43.51
|
15.83
|
37.47
|
-5.20
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
15.41
|
7.19
|
-9.35
|
11.69
|
-0.74
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
5.16
|
51.03
|
-38.58
|
49.60
|
-177.98
|
-201.04
|
|||||
|
Cash EPS (₹)
|
5.04
|
127.70
|
45.32
|
114.89
|
-132.47
|
-156.88
|
|||||
|
Adjusted Book Value (₹)
|
-62.75
|
30.33
|
-20.70
|
17.14
|
-29.22
|
148.20
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
1,532.97
|
511.64
|
201.90
|
369.44
|
583.71
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-3,627.89
|
-2,344.50
|
-1,325.46
|
48.58
|
326.92
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
7.41
|
9.97
|
8.40
|
4.04
|
2.05
|
|||||
|
ROE (%)
|
1.06
|
1,034.32
|
--
|
--
|
-299.19
|
-81.08
|
|||||
|
ROA (%)
|
0.04
|
0.43
|
-0.49
|
0.81
|
-3.73
|
-5.05
|
|||||
|
EBIT Margin (%)
|
49.56
|
38.82
|
55.27
|
45.55
|
17.42
|
3.28
|
|||||
|
Net Margin (%)
|
0.38
|
3.37
|
-3.15
|
5.33
|
-22.45
|
-16.01
|
|||||
|
Cash Profit Margin (%)
|
--
|
11.14
|
4.08
|
13.53
|
-17.54
|
-12.78
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
6.28
|
3.26
|
30.71
|
12.45
|
-38.48
|
-67.32
|
|||||
|
EBIT Growth (%)
|
21.85
|
-27.47
|
58.61
|
194.08
|
226.22
|
-88.36
|
|||||
|
Net Profit Growth (%)
|
125.90
|
229.08
|
-177.78
|
127.87
|
11.47
|
-129.00
|
|||||
|
EPS Growth (%)
|
125.35
|
232.28
|
-177.78
|
127.87
|
11.47
|
-129.00
|
|||||
|
Book Value Growth (%)
|
--
|
246.51
|
-220.74
|
158.67
|
-119.72
|
-57.38
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
978.99
|
84.27
|
--
|
76.72
|
--
|
--
|
|||||
|
Price / Book Value
|
-78.63
|
141.78
|
-233.64
|
221.94
|
-110.87
|
28.46
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
19.55
|
18.38
|
15.91
|
18.28
|
36.27
|
65.27
|
|||||
|
Close Price (₹)
|
5,775.00
|
4,300.00
|
4,836.35
|
3,805.00
|
3,239.75
|
4,217.20
|
|||||
|
High Price (₹)
|
6,099.00
|
5,729.00
|
10,749.00
|
4,399.00
|
4,500.00
|
16,536.70
|
|||||
|
Low Price (₹)
|
4,135.10
|
4,135.10
|
3,465.00
|
3,100.00
|
3,235.00
|
2,273.10
|
|||||
|
Market Cap (₹ Cr)
|
123.35
|
107.50
|
120.91
|
95.13
|
80.99
|
105.43
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
21.99
|
411.38
|
-411.08
|
355.93
|
-173.34
|
21.55
|
|||||
|
Short term debt to equity ratio
|
--
|
1.42
|
1.20
|
1.26
|
1.57
|
1.51
|
|||||
|
Current Ratio
|
1.23
|
1.23
|
1.61
|
1.25
|
1.14
|
0.78
|
|||||
|
Quick Ratio
|
1.23
|
1.23
|
1.61
|
1.24
|
1.12
|
0.66
|
|||||
|
Interest Coverage
|
1.26
|
1.28
|
1.09
|
1.16
|
0.45
|
0.17
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
46.09
|
47.04
|
34.22
|
46.66
|
34.77
|
40.94
|
|||||
|
Asset Turnover
|
0.10
|
0.10
|
0.14
|
0.14
|
0.16
|
0.31
|
|||||
|
Receivable days
|
--
|
146.32
|
127.59
|
141.59
|
184.91
|
101.56
|
|||||
|
Inventory Days
|
--
|
0.74
|
0.82
|
5.09
|
53.97
|
180.29
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
1,823.40
|
183.05
|
|||||
|
Cash Conversion Cycle
|
--
|
147.06
|
128.41
|
146.67
|
-1,584.52
|
98.80
|