Sinnar Bidi Udyog Peer Comparison

BSE: 509887

₹676.00

₹-13.80 (-2.00%)

As on 24-Sep-2026IST

Market cap

₹27 Cr

Revenue (TTM)

₹5 Cr

P/E Ratio

--

P/B Ratio

6.4

Div. Yield

0 %

Edit

	Sinnar Bidi Udyog	VST	NTC	ITC	Godfrey Phillips
Market cap (₹ Cr)	27	3,415	185	3,22,034	28,931
Revenue (₹ Cr)	5	2,493	113	96,307	11,127
Net Profit (₹ Cr)	-0.25	278.55	20.02	19,789.30	1,121.44
Net Margin (%)	-4.96	10.95	16.06	20.05	9.89
RoE (%)	-5.63	20.53	9.30	27.51	22.72
Price to Earnings	--	12.26	9.23	16.23	21.15
Price-To-Book	6.42	2.30	0.86	4.21	4.54

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Sinnar Bidi Udyog	VST	NTC	ITC	Godfrey Phillips
Operating Revenue	5.02	2,493.33	113.22	96,307.28	11,127.24
Total Income	5.08	2,543.61	124.67	98,706.58	11,333.59
Total Expenditure	5.31	2,070.70	91.01	70,624.98	9,698.73
EBITDA	-0.30	422.63	22.21	25,682.30	1,428.51
Depreciation	0.02	100.58	1.47	1,715.30	127.15
EBIT	-0.32	322.05	20.75	23,967.00	1,301.36
Interest	0.00	0.00	6.01	108.48	11.43
Other Income	0.06	50.28	11.44	2,399.30	206.35
Exceptional Items	0.00	0.00	0.00	114.18	0.00
Profit before Tax	-0.26	372.33	26.18	26,372.00	1,496.28
Provision for Tax	-0.01	93.78	6.16	6,582.70	375.54
Profit after Tax	-0.25	278.55	20.02	19,789.30	1,120.74

Liabilities (₹ Cr)

	Sinnar Bidi Udyog	VST	NTC	ITC	Godfrey Phillips
Shareholder's Funds	4.26	1,445.67	209.90	72,507.30	6,212.44
Minority Interest	0.00	0.00	0.00	-344.13	0.01
Non-Current Liabilities	3.25	25.19	79.97	4,232.09	279.90
Current Liabilities	2.69	544.97	30.12	16,687.27	1,811.40
Total Liabilities	8.80	1,816.00	329.70	88,002.70	6,969.04

Assets (₹ Cr)

	Sinnar Bidi Udyog	VST	NTC	ITC	Godfrey Phillips
Non-Current Assets	1.00	288.67	215.76	41,081.23	3,617.14
Current Assets	9.15	1,375.01	100.25	50,708.41	4,415.54
Total Assets	8.80	1,816.00	329.70	88,002.70	6,969.04
Total Debt*	0.00	0.00	80.04	91.26	30.71
Net Current Assets	6.46	830.04	70.13	34,021.14	2,604.14
Contingent Liabilities	0.46	9.07	32.68	1,138.11	211.37

Cashflow (₹ Cr)

	Sinnar Bidi Udyog	VST	NTC	ITC	Godfrey Phillips
Cash From Operating Activities	-1.28	193.47	-2.07	17,627.04	107.25
Cash Flow from Investing Activities	0.07	9.79	-29.19	-364.10	402.33
Cash from Financing Activities	--	-221.31	30.09	-17,037.40	-491.37
Net Cash Inflow / Outflow	-1.21	-18.05	-1.17	225.54	18.21

Ratios

Profitability Ratios

	Sinnar Bidi Udyog	VST	NTC	ITC	Godfrey Phillips
ROCE (%)	-3.15	28.71	9.22	37.30	31.05
ROE (%)	-5.63	20.53	9.30	27.51	22.72
ROA (%)	-2.65	14.54	6.17	21.76	14.67
EBIT Margin (%)	-6.32	12.92	18.32	24.89	11.70
Net Margin (%)	-4.96	10.95	16.06	20.05	9.89
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Sinnar Bidi Udyog	VST	NTC	ITC	Godfrey Phillips
Revenue Growth (%)	8.85	38.54	35.19	12.78	54.08
EBIT Growth (%)	-604.44	36.29	30.81	-2.51	16.17
Net Profit Growth (%)	-376.92	-4.92	29.09	-1.61	11.89
EPS Growth (%)	-376.92	32.47	25.42	-1.23	-62.77
Book Value Growth (%)	-2.73	5.75	104.83	-5.94	23.99

Valuation Ratios

	Sinnar Bidi Udyog	VST	NTC	ITC	Godfrey Phillips
Price / Earnings	0.00	12.26	9.23	16.31	21.16
Price / Book Value	6.63	2.30	0.86	4.21	4.54
Dividend Yield (%)	0.00	5.97	0.00	5.64	2.70
EV/EBITDA	-218.80	6.68	11.66	11.70	19.90
Market Cap (₹ Cr)	29.08	4,455.51	280.29	5,12,831.43	35,167.07

Solvency Ratios

	Sinnar Bidi Udyog	VST	NTC	ITC	Godfrey Phillips
Debt to Equity	0.00	0.00	0.33	0.00	0.00
Short term debt to equity ratio	--	--	0.02	0.00	0.01
Current Ratio	3.40	2.52	3.33	3.04	2.44
Quick Ratio	1.61	1.28	2.98	1.92	1.19
Interest Coverage	-467.00	--	5.35	244.10	131.91

Operating Efficiency Ratios

	Sinnar Bidi Udyog	VST	NTC	ITC	Godfrey Phillips
Debtors to sales (%)	48.41	1.89	9.54	4.07	8.16
Asset Turnover	0.53	1.30	0.35	1.06	1.46
Receivable days	12.32	11.14	56.84	19.56	18.52
Inventory Days	308.67	94.77	44.32	66.62	92.41
Payable days	140.90	56.21	64.02	54.82	50.24
Cash Conversion Cycle	180.09	49.69	37.14	31.36	60.68

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.