Rajendra Caterers & Confectioners Peer Comparison

BSE: 526833

₹1.10

₹0.05 (4.76%)

As on 16-Jul-2014IST

Market cap

₹-- Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

--

Div. Yield

-- %

Edit

	Rajendra Caterers & Confectioners	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Market cap (₹ Cr)	--	23,755	22,289	21,604	21,378
Revenue (₹ Cr)	--	27,380	12,752	10,185	7,686
Net Profit (₹ Cr)	0.02	1,128.57	765.12	601.20	954.14
Net Margin (%)	9.96	4.10	5.86	5.81	12.14
RoE (%)	--	14.91	24.04	27.06	4.76
Price to Earnings	--	20.90	30.01	35.91	22.41
Price-To-Book	--	2.94	7.02	8.50	0.98

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Rajendra Caterers & Confectioners	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Operating Revenue	0.00	22,315.78	12,043.78	9,246.16	7,613.47
Total Income	0.16	22,392.11	12,498.86	9,323.06	8,031.55
Total Expenditure	0.12	20,298.41	11,472.71	8,384.34	4,004.28
EBITDA	-0.12	2,017.37	571.06	861.82	3,609.19
Depreciation	0.02	497.27	7.44	194.45	1,037.63
EBIT	-0.14	1,520.10	563.63	667.37	2,571.56
Interest	0.00	773.63	167.68	236.28	1,795.27
Other Income	0.16	76.33	455.08	76.90	418.08
Exceptional Items	--	--	-95.96	--	5,804.13
Profit before Tax	0.03	822.80	755.02	507.99	6,861.39
Provision for Tax	0.01	255.53	197.59	135.21	380.71
Profit after Tax	0.02	567.27	557.42	372.78	6,480.68

Liabilities (₹ Cr)

	Rajendra Caterers & Confectioners	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Shareholder's Funds	-1.26	6,513.33	2,479.06	1,833.38	19,826.58
Minority Interest	--	-44.47	192.17	--	--
Non-Current Liabilities	0.04	1,901.31	-88.82	452.80	30,275.71
Current Liabilities	2.55	16,613.06	10,461.51	3,862.21	3,906.77
Total Liabilities	1.33	25,572.82	13,343.65	6,196.71	54,009.07

Assets (₹ Cr)

	Rajendra Caterers & Confectioners	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Non-Current Assets	0.15	3,803.19	696.73	1,659.34	47,939.80
Current Assets	1.18	20,486.55	12,363.09	4,489.05	6,069.27
Total Assets	1.33	25,572.82	13,343.65	6,196.71	54,009.07
Total Debt*	0.16	4,188.62	0.00	964.11	18,991.63
Net Current Assets	-1.37	3,873.49	1,901.58	626.84	2,162.49
Contingent Liabilities	--	389.16	2,853.96	767.67	360.37

Cashflow (₹ Cr)

	Rajendra Caterers & Confectioners	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Cash From Operating Activities	0.00	913.95	661.13	184.28	1,971.21
Cash Flow from Investing Activities	--	-718.50	574.73	-234.09	375.36
Cash from Financing Activities	--	399.66	-269.24	-217.85	-719.71
Net Cash Inflow / Outflow	0.00	595.11	966.62	-267.66	1,626.86

Ratios

Profitability Ratios

	Rajendra Caterers & Confectioners	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
ROCE (%)	0.00	16.17	39.22	28.89	24.75
ROE (%)	0.00	9.74	23.70	22.41	38.61
ROA (%)	2.19	2.41	4.38	6.11	13.06
EBIT Margin (%)	--	9.38	8.52	10.15	52.90
Net Margin (%)	9.96	2.53	4.46	4.00	80.69
Cash Profit Margin (%)	--	4.77	4.69	6.13	98.75

Growth Ratios

	Rajendra Caterers & Confectioners	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Revenue Growth (%)	--	13.70	15.73	19.80	2.76
EBIT Growth (%)	375.00	11.46	6.70	18.36	-2.48
Net Profit Growth (%)	229.13	9.96	34.52	35.96	969.74
EPS Growth (%)	228.96	9.31	34.75	36.17	969.72
Book Value Growth (%)	1.29	26.77	11.39	22.74	44.25

Valuation Ratios

	Rajendra Caterers & Confectioners	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Price / Earnings	0.00	28.42	40.86	25.69	2.10
Price / Book Value	0.00	2.56	8.92	5.22	1.37
Dividend Yield (%)	--	0.92	0.82	0.36	0.66
EV/EBITDA	103.41	9.11	15.98	10.35	10.63
Market Cap (₹ Cr)	--	16,645.34	22,109.97	9,576.25	27,253.93

Solvency Ratios

	Rajendra Caterers & Confectioners	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Debt to Equity	-0.13	0.64	0.00	0.53	0.96
Short term debt to equity ratio	-0.13	0.32	--	0.42	0.02
Current Ratio	0.46	1.23	1.18	1.16	1.55
Quick Ratio	0.46	1.15	1.09	1.00	1.47
Interest Coverage	272.00	2.06	5.50	3.15	4.82

Operating Efficiency Ratios

	Rajendra Caterers & Confectioners	Kalpataru Project	NBCC (India)	Cemindia Projects	IRB Infra Dev
Debtors to sales (%)	--	35.03	25.42	10.70	4.35
Asset Turnover	0.00	0.95	0.95	1.52	0.15
Receivable days	--	111.40	90.37	43.45	26.12
Inventory Days	--	22.75	32.97	26.21	15.14
Payable days	--	264.65	4,141.82	196.85	363.68
Cash Conversion Cycle	--	-130.50	-4,018.48	-127.19	-322.42

Annual
Quarterly