Market cap
₹14 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
66.8
P/B Ratio
-1.8
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
0.18
|
0.22
|
0.21
|
0.19
|
0.25
|
0.30
|
|||||
|
Other Income
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
|||||
|
Total Income
|
0.20
|
0.22
|
0.21
|
0.20
|
0.26
|
0.30
|
|||||
|
Interest Expense
|
0.11
|
0.19
|
0.19
|
0.17
|
1.20
|
0.01
|
|||||
|
Operating Expenses
|
0.22
|
0.26
|
0.30
|
0.29
|
0.27
|
0.25
|
|||||
|
Exceptional Income/Expenses
|
0.35
|
7.48
|
0.15
|
0.09
|
1.83
|
0.83
|
|||||
|
Profit before Tax
|
0.20
|
7.24
|
-0.14
|
-0.19
|
0.58
|
0.83
|
|||||
|
Taxes
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
0.20
|
7.24
|
-0.14
|
-0.19
|
0.58
|
0.83
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.21
|
7.24
|
-0.14
|
-0.19
|
0.58
|
0.83
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-7.49
|
-7.68
|
-14.91
|
-14.78
|
-14.59
|
-16.37
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
4.02
|
3.95
|
4.58
|
4.23
|
4.23
|
2.95
|
|||||
|
Current Liabilities
|
4.40
|
4.65
|
11.98
|
12.20
|
12.26
|
17.53
|
|||||
|
Total Liabilities
|
0.93
|
0.93
|
1.64
|
1.65
|
1.91
|
4.11
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-7.44
|
-0.32
|
-0.22
|
-0.19
|
3.28
|
|||||
|
Cash Flow from Investing Activities
|
--
|
8.04
|
0.03
|
0.04
|
2.37
|
-2.03
|
|||||
|
Cash from Financing Activities
|
--
|
-0.62
|
0.28
|
0.00
|
-2.02
|
-1.54
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.02
|
0.00
|
-0.18
|
0.16
|
-0.29
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.18
|
8.64
|
-0.17
|
-0.23
|
0.69
|
0.99
|
|||||
|
Cash EPS (₹)
|
--
|
8.65
|
-0.15
|
-0.21
|
0.74
|
1.05
|
|||||
|
Adjusted Book Value (₹)
|
--
|
-9.16
|
-17.80
|
-17.63
|
-17.41
|
-19.53
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-8.87
|
-0.38
|
-0.26
|
-0.23
|
3.91
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.09
|
-0.15
|
-0.15
|
2.07
|
5.06
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
21.97
|
562.50
|
-8.48
|
-10.66
|
19.29
|
26.10
|
|||||
|
EBIT Margin (%)
|
-29.89
|
-27.92
|
-51.44
|
-58.56
|
-23.85
|
-1.11
|
|||||
|
Net Margin (%)
|
103.03
|
3,238.08
|
-65.13
|
-95.42
|
221.10
|
271.87
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
3,336.06
|
-59.54
|
-90.73
|
245.60
|
294.51
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-15.98
|
4.22
|
8.59
|
-24.16
|
-15.14
|
18.08
|
|||||
|
EBIT Growth (%)
|
44.44
|
43.43
|
4.62
|
-86.26
|
-1,730.30
|
98.60
|
|||||
|
Net Profit Growth (%)
|
59.57
|
5,280.46
|
26.40
|
-132.70
|
-29.94
|
-87.59
|
|||||
|
EPS Growth (%)
|
-97.17
|
5,280.02
|
26.40
|
-132.71
|
-29.94
|
-87.59
|
|||||
|
Book Value Growth (%)
|
--
|
48.52
|
-0.94
|
-1.29
|
10.90
|
10.14
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
66.80
|
2.33
|
--
|
--
|
12.39
|
5.67
|
|||||
|
Price / Book Value
|
-1.80
|
-2.20
|
-0.32
|
-0.40
|
-0.49
|
-0.29
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-574.02
|
-530.88
|
-107.84
|
-111.56
|
-1,179.60
|
99.58
|
|||||
|
Close Price (₹)
|
22.00
|
20.13
|
5.70
|
7.00
|
8.58
|
5.60
|
|||||
|
High Price (₹)
|
23.73
|
20.13
|
7.72
|
9.00
|
9.88
|
5.60
|
|||||
|
Low Price (₹)
|
9.50
|
5.00
|
5.42
|
6.15
|
5.23
|
5.60
|
|||||
|
Market Cap (₹ Cr)
|
13.63
|
16.87
|
4.78
|
5.87
|
7.19
|
4.69
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
-0.51
|
-0.30
|
-0.29
|
-0.29
|
-0.18
|
|||||
|
Short term debt to equity ratio
|
--
|
0.00
|
0.00
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
0.03
|
0.03
|
0.01
|
0.01
|
0.03
|
0.15
|
|||||
|
Quick Ratio
|
0.03
|
0.03
|
0.01
|
0.01
|
0.03
|
0.15
|
|||||
|
Interest Coverage
|
2.87
|
39.95
|
0.27
|
-0.09
|
1.48
|
100.81
|