Market cap
₹1 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-0.2
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.06
|
0.06
|
0.06
|
0.06
|
0.05
|
0.01
|
|||||
|
Total Income
|
0.07
|
0.07
|
0.07
|
0.46
|
9.32
|
0.03
|
|||||
|
Total Expenditure
|
0.90
|
0.32
|
0.11
|
0.16
|
0.66
|
0.43
|
|||||
|
EBITDA
|
-0.84
|
-0.25
|
-0.05
|
-0.09
|
-0.61
|
-0.42
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
--
|
0.01
|
|||||
|
EBIT
|
-0.84
|
-0.25
|
-0.05
|
-0.09
|
-0.61
|
-0.43
|
|||||
|
Interest
|
0.86
|
0.80
|
0.75
|
0.72
|
1.54
|
1.48
|
|||||
|
Other Income
|
0.00
|
0.00
|
0.00
|
0.40
|
9.27
|
0.02
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-1.69
|
-1.05
|
-0.79
|
-0.41
|
7.12
|
-1.89
|
|||||
|
Provision for Tax
|
-0.21
|
-0.20
|
-0.24
|
-0.17
|
2.22
|
0.06
|
|||||
|
Profit after Tax
|
-1.48
|
-0.85
|
-0.56
|
-0.24
|
4.90
|
-1.95
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-1.85
|
-0.37
|
0.48
|
-3.56
|
-4.24
|
-9.14
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
18.14
|
17.49
|
16.90
|
14.84
|
14.32
|
11.67
|
|||||
|
Current Liabilities
|
1.89
|
1.16
|
0.86
|
0.73
|
2.08
|
9.59
|
|||||
|
Total Liabilities
|
18.18
|
18.28
|
18.24
|
12.02
|
12.15
|
12.12
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
18.02
|
18.02
|
18.02
|
11.88
|
12.09
|
12.09
|
|||||
|
Current Assets
|
0.15
|
0.26
|
0.21
|
0.13
|
0.06
|
0.03
|
|||||
|
Total Assets
|
18.18
|
18.28
|
18.24
|
12.02
|
12.15
|
12.12
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
-1.73
|
-0.90
|
-0.65
|
-0.60
|
-2.02
|
-9.56
|
|||||
|
Contingent Liabilities
|
--
|
0.00
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.01
|
0.03
|
-0.96
|
0.00
|
-0.01
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
0.95
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.01
|
0.03
|
-0.01
|
0.00
|
-0.01
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-16.41
|
-9.44
|
-6.20
|
-2.65
|
54.41
|
-21.61
|
|||||
|
Cash EPS (₹)
|
--
|
-9.44
|
-6.20
|
-2.65
|
54.41
|
-21.46
|
|||||
|
Adjusted Book Value (₹)
|
--
|
-55.16
|
-45.73
|
-39.53
|
-47.10
|
-101.50
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.09
|
0.30
|
-10.66
|
-0.04
|
-0.09
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
2.13
|
2.93
|
-10.72
|
-24.73
|
-0.72
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-8.10
|
-4.65
|
-3.69
|
-1.98
|
40.34
|
-16.03
|
|||||
|
EBIT Margin (%)
|
-1,309.38
|
-399.37
|
-77.85
|
-146.04
|
-1,356.76
|
-5,538.46
|
|||||
|
Net Margin (%)
|
-2,204.48
|
-1,292.54
|
-837.24
|
-51.91
|
52.55
|
-7,340.00
|
|||||
|
Cash Profit Margin (%)
|
--
|
-1,343.67
|
-882.28
|
-377.85
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
40.13
|
478.21
|
14.30
|
|||||
|
EBIT Growth (%)
|
--
|
-413.01
|
46.70
|
84.92
|
-41.64
|
20.45
|
|||||
|
Net Profit Growth (%)
|
-73.56
|
-52.30
|
-133.50
|
-104.88
|
351.74
|
-199.72
|
|||||
|
EPS Growth (%)
|
-73.56
|
-52.30
|
-133.51
|
-104.88
|
351.74
|
-199.72
|
|||||
|
Book Value Growth (%)
|
--
|
-20.63
|
-15.67
|
16.06
|
53.60
|
-27.05
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
-0.22
|
--
|
-0.14
|
-0.10
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-1.67
|
-3.49
|
-11.43
|
1.16
|
0.10
|
-2.20
|
|||||
|
Close Price (₹)
|
14.40
|
--
|
6.22
|
4.04
|
--
|
--
|
|||||
|
High Price (₹)
|
14.40
|
--
|
6.22
|
4.04
|
--
|
--
|
|||||
|
Low Price (₹)
|
9.78
|
--
|
4.24
|
3.04
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
1.43
|
--
|
0.56
|
0.36
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
0.08
|
0.22
|
0.25
|
0.18
|
0.03
|
0.00
|
|||||
|
Quick Ratio
|
0.08
|
0.22
|
0.25
|
0.18
|
0.03
|
0.00
|
|||||
|
Interest Coverage
|
-0.98
|
-0.31
|
-0.06
|
0.43
|
5.62
|
-0.28
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
95.31
|
329.43
|
257.44
|
186.87
|
96.45
|
--
|
|||||
|
Asset Turnover
|
0.00
|
0.00
|
0.00
|
0.01
|
0.00
|
0.00
|
|||||
|
Receivable days
|
--
|
1,071.03
|
810.85
|
466.65
|
352.05
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|