Market cap
₹5 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
2.2
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.04
|
0.31
|
1.48
|
1.91
|
2.31
|
0.75
|
|||||
|
Total Income
|
0.04
|
0.31
|
1.52
|
1.94
|
2.34
|
0.77
|
|||||
|
Total Expenditure
|
0.20
|
0.48
|
1.50
|
1.83
|
2.16
|
0.76
|
|||||
|
EBITDA
|
-0.16
|
-0.17
|
-0.01
|
0.07
|
0.16
|
-0.01
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
-0.16
|
-0.17
|
-0.01
|
0.07
|
0.16
|
-0.01
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
--
|
--
|
0.04
|
0.04
|
0.03
|
0.02
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.16
|
-0.17
|
0.02
|
0.11
|
0.19
|
0.01
|
|||||
|
Provision for Tax
|
--
|
--
|
0.01
|
0.02
|
0.00
|
--
|
|||||
|
Profit after Tax
|
-0.16
|
-0.17
|
0.02
|
0.09
|
0.18
|
0.01
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
2.45
|
2.58
|
2.73
|
2.73
|
2.42
|
1.96
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.15
|
0.12
|
0.12
|
0.34
|
-0.10
|
-0.11
|
|||||
|
Current Liabilities
|
0.05
|
0.02
|
0.03
|
0.48
|
0.25
|
0.25
|
|||||
|
Total Liabilities
|
2.66
|
2.76
|
2.91
|
3.55
|
2.82
|
2.36
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
2.49
|
2.43
|
2.21
|
2.24
|
1.80
|
1.75
|
|||||
|
Current Assets
|
0.17
|
0.30
|
0.67
|
1.31
|
0.77
|
0.34
|
|||||
|
Total Assets
|
2.66
|
2.76
|
2.91
|
3.55
|
2.82
|
2.36
|
|||||
|
Total Debt*
|
--
|
0.15
|
0.15
|
0.15
|
0.15
|
0.15
|
|||||
|
Net Current Assets
|
0.12
|
0.27
|
0.64
|
0.84
|
0.52
|
0.10
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.26
|
-1.53
|
0.00
|
-0.31
|
-0.04
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
1.30
|
0.16
|
0.29
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
0.00
|
0.04
|
0.03
|
0.03
|
0.02
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.26
|
-0.19
|
0.19
|
0.00
|
-0.01
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.46
|
-0.49
|
0.05
|
0.26
|
0.54
|
0.02
|
|||||
|
Cash EPS (₹)
|
--
|
-0.49
|
0.05
|
0.26
|
0.54
|
0.02
|
|||||
|
Adjusted Book Value (₹)
|
--
|
7.59
|
8.02
|
8.03
|
7.10
|
5.76
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.76
|
-4.51
|
-0.01
|
-0.92
|
-0.11
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.76
|
-4.39
|
0.09
|
-0.84
|
-0.04
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-5.93
|
0.89
|
4.04
|
7.94
|
0.43
|
|||||
|
ROE (%)
|
-6.33
|
-6.28
|
0.62
|
3.44
|
8.40
|
0.43
|
|||||
|
ROA (%)
|
-5.80
|
-5.96
|
0.53
|
2.89
|
7.87
|
0.43
|
|||||
|
EBIT Margin (%)
|
-356.82
|
-53.10
|
-1.01
|
3.92
|
6.79
|
-1.88
|
|||||
|
Net Margin (%)
|
-356.82
|
-53.22
|
1.11
|
4.56
|
7.85
|
1.07
|
|||||
|
Cash Profit Margin (%)
|
--
|
-53.22
|
1.14
|
4.65
|
7.94
|
1.10
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-4.35
|
-78.85
|
-22.24
|
-17.62
|
210.37
|
--
|
|||||
|
EBIT Growth (%)
|
14.67
|
-1,016.78
|
-119.92
|
-52.36
|
1,221.43
|
91.81
|
|||||
|
Net Profit Growth (%)
|
14.67
|
-1,086.98
|
-80.93
|
-51.80
|
2,141.46
|
122.81
|
|||||
|
EPS Growth (%)
|
14.70
|
-1,086.52
|
-80.91
|
-51.80
|
2,141.91
|
122.80
|
|||||
|
Book Value Growth (%)
|
--
|
-5.38
|
-0.07
|
13.01
|
23.37
|
7.33
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
125.15
|
28.03
|
22.19
|
222.41
|
|||||
|
Price / Book Value
|
2.20
|
1.71
|
0.78
|
0.91
|
1.69
|
0.93
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-33.69
|
-25.70
|
87.34
|
21.80
|
22.54
|
222.01
|
|||||
|
Close Price (₹)
|
14.74
|
13.00
|
6.22
|
7.30
|
11.99
|
5.36
|
|||||
|
High Price (₹)
|
14.74
|
13.56
|
8.92
|
11.40
|
18.08
|
6.56
|
|||||
|
Low Price (₹)
|
11.79
|
4.99
|
4.54
|
4.74
|
4.12
|
5.35
|
|||||
|
Market Cap (₹ Cr)
|
5.26
|
4.42
|
2.12
|
2.48
|
4.08
|
1.82
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.06
|
0.06
|
0.06
|
0.05
|
0.06
|
0.08
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
3.15
|
11.98
|
21.45
|
2.77
|
3.06
|
1.38
|
|||||
|
Quick Ratio
|
3.15
|
11.98
|
21.45
|
2.77
|
3.06
|
1.38
|
|||||
|
Interest Coverage
|
--
|
-416.00
|
8.79
|
367.00
|
265.29
|
17.40
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
97.73
|
--
|
42.17
|
55.94
|
29.79
|
32.16
|
|||||
|
Asset Turnover
|
0.02
|
0.11
|
0.46
|
0.62
|
0.99
|
0.39
|
|||||
|
Receivable days
|
--
|
--
|
208.25
|
168.07
|
73.27
|
117.37
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
2.41
|
60.92
|
74.80
|
38.74
|
56.39
|
|||||
|
Cash Conversion Cycle
|
--
|
-2.41
|
147.33
|
93.27
|
34.53
|
60.98
|