Market cap
₹11 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-5.3
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.08
|
0.08
|
0.19
|
1.04
|
0.00
|
0.35
|
|||||
|
Total Income
|
0.08
|
0.08
|
0.19
|
1.04
|
0.00
|
0.35
|
|||||
|
Total Expenditure
|
0.16
|
0.16
|
0.22
|
0.65
|
0.24
|
0.16
|
|||||
|
EBITDA
|
-0.08
|
-0.08
|
-0.03
|
0.39
|
-0.24
|
0.19
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
0.01
|
0.01
|
|||||
|
EBIT
|
-0.08
|
-0.08
|
-0.03
|
0.39
|
-0.24
|
0.18
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
0.00
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.08
|
-0.08
|
-0.03
|
0.39
|
-0.24
|
0.18
|
|||||
|
Provision for Tax
|
--
|
--
|
0.00
|
0.07
|
0.03
|
0.88
|
|||||
|
Profit after Tax
|
-0.08
|
-0.08
|
-0.03
|
0.32
|
-0.27
|
-0.70
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-2.44
|
-2.44
|
-2.36
|
-2.33
|
-2.65
|
-2.38
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.89
|
0.89
|
0.89
|
0.90
|
1.00
|
0.98
|
|||||
|
Current Liabilities
|
3.67
|
3.67
|
3.63
|
3.65
|
4.34
|
4.07
|
|||||
|
Total Liabilities
|
2.12
|
2.12
|
2.16
|
2.22
|
2.69
|
2.67
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
--
|
--
|
--
|
--
|
0.00
|
0.01
|
|||||
|
Current Assets
|
2.12
|
2.12
|
2.16
|
2.22
|
2.68
|
2.66
|
|||||
|
Total Assets
|
2.12
|
2.12
|
2.16
|
2.22
|
2.69
|
2.67
|
|||||
|
Total Debt*
|
--
|
3.65
|
3.61
|
3.57
|
4.33
|
4.05
|
|||||
|
Net Current Assets
|
-1.55
|
-1.55
|
-1.47
|
-1.43
|
-1.65
|
-1.41
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.06
|
-0.02
|
0.75
|
-0.26
|
-0.18
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
0.00
|
0.00
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
0.04
|
0.04
|
-0.76
|
0.27
|
0.17
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.02
|
0.02
|
-0.01
|
0.01
|
0.00
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.09
|
-0.09
|
-0.04
|
0.38
|
-0.33
|
-0.83
|
|||||
|
Cash EPS (₹)
|
--
|
-0.09
|
-0.04
|
0.38
|
-0.32
|
-0.83
|
|||||
|
Adjusted Book Value (₹)
|
--
|
-2.91
|
-2.81
|
-2.78
|
-3.16
|
-2.83
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.07
|
-0.03
|
0.89
|
-0.31
|
-0.21
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.07
|
0.05
|
0.81
|
-0.31
|
-1.26
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-6.37
|
-2.16
|
26.61
|
-14.40
|
9.28
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-3.55
|
-3.66
|
-1.39
|
13.12
|
-10.19
|
-25.71
|
|||||
|
EBIT Margin (%)
|
-95.00
|
-98.62
|
-14.03
|
37.23
|
-40,200.00
|
51.58
|
|||||
|
Net Margin (%)
|
-95.00
|
-98.74
|
-15.85
|
30.95
|
-38,985.71
|
-200.43
|
|||||
|
Cash Profit Margin (%)
|
--
|
-98.74
|
-15.85
|
30.95
|
--
|
-198.94
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-58.33
|
-58.55
|
-81.57
|
--
|
-99.83
|
297.49
|
|||||
|
EBIT Growth (%)
|
-216.67
|
-191.45
|
-106.94
|
260.66
|
-234.15
|
270.59
|
|||||
|
Net Profit Growth (%)
|
-181.48
|
-158.22
|
-109.44
|
218.03
|
60.94
|
-776.66
|
|||||
|
EPS Growth (%)
|
-181.06
|
-158.29
|
-109.43
|
218.03
|
60.94
|
-777.13
|
|||||
|
Book Value Growth (%)
|
--
|
-3.33
|
-1.30
|
12.14
|
-11.47
|
-41.57
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
45.84
|
--
|
--
|
|||||
|
Price / Book Value
|
-5.33
|
-3.40
|
--
|
-6.34
|
-3.87
|
-3.67
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-187.13
|
-152.05
|
-445.04
|
47.28
|
-61.74
|
69.03
|
|||||
|
Close Price (₹)
|
--
|
9.87
|
--
|
17.59
|
12.23
|
10.40
|
|||||
|
High Price (₹)
|
--
|
27.20
|
--
|
17.59
|
21.75
|
19.70
|
|||||
|
Low Price (₹)
|
--
|
7.40
|
--
|
8.13
|
9.85
|
10.40
|
|||||
|
Market Cap (₹ Cr)
|
10.59
|
8.28
|
--
|
14.77
|
--
|
8.73
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
-1.50
|
-1.53
|
-1.53
|
-1.63
|
-1.70
|
|||||
|
Short term debt to equity ratio
|
--
|
-1.50
|
-1.53
|
-1.53
|
-1.63
|
-1.70
|
|||||
|
Current Ratio
|
0.58
|
0.58
|
0.60
|
0.61
|
0.62
|
0.65
|
|||||
|
Quick Ratio
|
0.04
|
0.04
|
0.04
|
0.03
|
0.02
|
0.02
|
|||||
|
Interest Coverage
|
--
|
-784.00
|
-134.50
|
968.75
|
-482.20
|
299.67
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.04
|
0.04
|
0.09
|
0.42
|
0.00
|
0.13
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
9,156.45
|
3,925.46
|
823.38
|
--
|
2,704.10
|
|||||
|
Payable days
|
--
|
156.22
|
56.63
|
10.49
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
9,000.23
|
3,868.83
|
812.89
|
--
|
--
|