Market cap
₹315 Cr
Revenue (TTM)
₹1,100 Cr
P/E Ratio
5.8
P/B Ratio
1.4
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 6.82 | 77.92 | 467.58 | 443.99 | 218.74 |
| EBIT | 63.43 | 207.58 | 3.27 | 524.38 | 185.19 |
| Net Profit | 52.68 | 253.32 | 872.34 | 320.46 | 183.68 |
| EPS | 52.67 | 234.80 | 392.84 | 76.38 | 60.83 |
| Book Value | -- | -- | 7.83 | -0.53 | -1.23 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| -1.03 | -37.79 | 9.87 | -1.03 | -- |
| Net Margin
| 1.75 | 22.02 | 5.78 | 1.75 | -- |
| Return on equity
| -0.45 | 0.45 | 42.18 | 7.53 | 7.03 |
| Return on Capital
| 1.78 | 1.31 | -- | 2.59 | 9.80 |
| Return on Assets
| -2.37 | -0.74 | 18.74 | 1.75 | 6.22 |
| Debt to Equity (x)
| -- | -- | 0.21 | 0.00 | 0.00 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Vega Jewellers
|
--
|
-0.79
|
-74.33
|
6.19
|
9.16
|
|
Peer Median
|
--
|
0.68
|
--
|
3.35
|
1.98
|
ROE
42.18
Higher than Peers by 38.65
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Vega Jewellers
|
42.18
|
--
|
--
|
-10.18
|
-3.42
|
|
Peer Median
|
3.52
|
0.25
|
--
|
1.75
|
0.92
|
ROA
18.74
Higher than Peers by 17.19
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Vega Jewellers
|
18.74
|
-11.44
|
-69.97
|
-1.75
|
-0.55
|
|
Peer Median
|
1.56
|
0.24
|
-0.14
|
0.99
|
0.61
|
EBIT Margin
9.87
Higher than Peers by 8.38
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Vega Jewellers
|
9.87
|
-1.68
|
-11.37
|
1.73
|
1.24
|
|
Peer Median
|
1.49
|
1.90
|
1.51
|
-0.22
|
0.27
|
Net Margin
5.78
Higher than Peers by 3.06
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Vega Jewellers
|
5.78
|
-9.79
|
-12.26
|
-0.80
|
-0.24
|
|
Peer Median
|
2.72
|
2.67
|
0.71
|
2.20
|
1.34
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Vega Jewellers
|
--
|
-9.73
|
-12.33
|
-0.75
|
-0.20
|
|
Peer Median
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
Revenue Growth
--
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Vega Jewellers
|
--
|
-89.37
|
71.58
|
-14.68
|
6.93
|
|
Peer Median
|
20.00
|
69.88
|
6.28
|
--
|
25.29
|
EBIT Growth
--
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Vega Jewellers
|
--
|
98.43
|
-1,226.42
|
19.24
|
-37.02
|
|
Peer Median
|
8.31
|
64.55
|
38.85
|
--
|
32.83
|
Net Profit Growth
872.34
Higher than Peers by 849.79
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Vega Jewellers
|
872.34
|
91.49
|
-2,545.98
|
-177.66
|
-5,749.38
|
|
Peer Median
|
22.55
|
25.08
|
64.22
|
--
|
15.63
|
EPS Growth
392.84
Higher than Peers by 375.50
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Vega Jewellers
|
392.84
|
91.49
|
-2,545.98
|
-177.66
|
-5,749.38
|
|
Peer Median
|
17.34
|
30.73
|
60.07
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Vega Jewellers
|
--
|
154.89
|
-284.12
|
-9.80
|
-3.57
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.21
Higher than Peers by 0.21
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Vega Jewellers
|
0.21
|
--
|
-2.21
|
3.31
|
3.27
|
|
Peer Median
|
0.00
|
0.14
|
0.06
|
0.21
|
0.08
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Vega Jewellers
|
--
|
--
|
-2.21
|
3.31
|
3.27
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.53
Lower than Peers by 1.34
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Vega Jewellers
|
1.53
|
7.50
|
0.58
|
1.19
|
1.16
|
|
Peer Median
|
2.88
|
2.34
|
2.10
|
2.18
|
2.38
|
Quick Ratio
0.14
Lower than Peers by 2.18
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Vega Jewellers
|
0.14
|
7.48
|
0.58
|
1.19
|
1.16
|
|
Peer Median
|
2.32
|
2.04
|
1.41
|
1.60
|
4.17
|
Interest Coverage
5.29
Lower than Peers by 4.98
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Vega Jewellers
|
5.29
|
-0.06
|
-6.41
|
0.60
|
0.92
|
|
Peer Median
|
10.26
|
3.30
|
1.36
|
3.00
|
2.50
|
Operating Efficiency
Debtors to sales
0.35
Lower than Peers by 25.05
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Vega Jewellers
|
0.35
|
0.17
|
9.40
|
31.89
|
42.28
|
|
Peer Median
|
25.40
|
31.51
|
54.79
|
35.61
|
44.01
|
Asset Turnover
3.24
Higher than Peers by 2.87
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Vega Jewellers
|
3.24
|
1.16
|
5.66
|
2.18
|
2.23
|
|
Peer Median
|
0.36
|
0.32
|
0.11
|
0.46
|
0.91
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Vega Jewellers
|
--
|
161.69
|
51.07
|
148.62
|
145.45
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Vega Jewellers
|
--
|
0.31
|
0.03
|
0.06
|
0.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Vega Jewellers
|
--
|
24.83
|
4.22
|
35.57
|
38.22
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Vega Jewellers
|
--
|
137.17
|
46.89
|
113.11
|
107.28
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
5.75
Lower than Peers by 39.89
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Vega Jewellers
|
5.75
|
--
|
--
|
--
|
--
|
|
Peer Median
|
45.64
|
524.83
|
152.01
|
40.48
|
397.27
|
Price / Book Value
1.39
Higher than Peers by 0.61
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Vega Jewellers
|
1.39
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.78
|
0.53
|
0.29
|
0.39
|
0.80
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Vega Jewellers
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
4.69
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Vega Jewellers
|
4.69
|
-22.62
|
-1.75
|
11.91
|
8.12
|
|
Peer Median
|
--
|
-13.24
|
-14.32
|
1.43
|
4.96
|
Market Cap
315
Higher than Peers by 118
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Vega Jewellers
|
315
|
--
|
--
|
--
|
--
|
|
Peer Median
|
197
|
84
|
22
|
19
|
24
|