Market cap
₹1,204 Cr
Revenue (TTM)
₹10 Cr
P/E Ratio
158.3
P/B Ratio
5.4
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
10.10
|
0.42
|
1.37
|
0.53
|
30.94
|
0.00
|
|||||
|
Other Income
|
2.14
|
5.36
|
30.20
|
4.74
|
9.12
|
6.60
|
|||||
|
Total Income
|
12.24
|
5.78
|
31.57
|
5.27
|
40.05
|
6.61
|
|||||
|
Interest Expense
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
3.90
|
5.70
|
4.47
|
4.41
|
14.18
|
4.87
|
|||||
|
Exceptional Income/Expenses
|
-0.05
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
8.26
|
0.07
|
27.08
|
0.72
|
25.72
|
1.57
|
|||||
|
Taxes
|
0.65
|
0.08
|
1.65
|
--
|
4.00
|
--
|
|||||
|
Profit after Tax
|
7.61
|
-0.01
|
25.44
|
0.72
|
21.72
|
1.57
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
7.61
|
-0.01
|
25.44
|
0.72
|
21.72
|
1.57
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
224.24
|
164.35
|
164.36
|
138.92
|
138.20
|
116.47
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
11.79
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
14.28
|
32.67
|
33.23
|
55.99
|
56.22
|
56.77
|
|||||
|
Total Liabilities
|
250.31
|
197.02
|
197.59
|
194.91
|
194.42
|
173.24
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.54
|
152.94
|
152.94
|
153.96
|
154.04
|
158.84
|
|||||
|
Current Assets
|
197.61
|
44.08
|
44.64
|
40.95
|
40.38
|
14.40
|
|||||
|
Total Assets
|
250.31
|
197.02
|
197.59
|
194.91
|
194.42
|
173.24
|
|||||
|
Contingent Liabilities
|
--
|
60.03
|
17.79
|
8.50
|
68.03
|
9.70
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-5.21
|
-3.24
|
-4.97
|
-9.52
|
-5.81
|
|||||
|
Cash Flow from Investing Activities
|
--
|
2.97
|
1.09
|
0.04
|
30.51
|
0.31
|
|||||
|
Cash from Financing Activities
|
--
|
2.44
|
3.76
|
4.42
|
4.37
|
3.30
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.19
|
1.61
|
-0.51
|
25.37
|
-2.20
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.37
|
0.00
|
1.22
|
0.03
|
1.05
|
0.08
|
|||||
|
Cash EPS (₹)
|
0.37
|
--
|
1.23
|
0.04
|
1.05
|
0.08
|
|||||
|
Adjusted Book Value (₹)
|
10.78
|
7.91
|
7.91
|
6.69
|
6.66
|
5.61
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.25
|
-0.16
|
-0.24
|
-0.46
|
-0.28
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.00
|
-0.06
|
-0.02
|
0.81
|
0.02
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
0.04
|
17.86
|
0.52
|
20.20
|
1.36
|
|||||
|
ROE (%)
|
3.41
|
-0.01
|
16.77
|
0.52
|
17.06
|
1.36
|
|||||
|
ROA (%)
|
3.00
|
-0.01
|
12.96
|
0.37
|
11.82
|
0.89
|
|||||
|
EBIT Margin (%)
|
61.09
|
-1,273.98
|
-227.02
|
-761.66
|
53.69
|
-1,17,452.29
|
|||||
|
Net Margin (%)
|
62.17
|
-0.18
|
80.58
|
13.76
|
54.24
|
23.81
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
0.08
|
1,856.82
|
161.40
|
70.69
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
2,363.41
|
-69.66
|
160.08
|
-98.30
|
--
|
-99.83
|
|||||
|
EBIT Growth (%)
|
218.20
|
-70.24
|
22.48
|
-124.17
|
430.42
|
-21.31
|
|||||
|
Net Profit Growth (%)
|
2,363.41
|
-100.04
|
3,411.08
|
-96.67
|
1,280.91
|
185.18
|
|||||
|
EPS Growth (%)
|
377.58
|
-100.04
|
3,409.74
|
-96.66
|
1,280.08
|
185.26
|
|||||
|
Book Value Growth (%)
|
--
|
-0.01
|
18.31
|
0.52
|
18.65
|
1.37
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
158.27
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
5.38
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
140.43
|
2,697.18
|
7.61
|
241.81
|
8.01
|
118.30
|
|||||
|
Close Price (₹)
|
65.50
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
93.97
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
58.59
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
1,204.42
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
13.84
|
1.35
|
1.34
|
0.73
|
0.72
|
0.25
|
|||||
|
Quick Ratio
|
13.84
|
1.35
|
1.34
|
0.73
|
0.72
|
0.25
|
|||||
|
Interest Coverage
|
--
|
162.65
|
--
|
1,749.25
|
--
|
730.32
|