Vertoz Advertising Peer Comparison

NSE: VERTOZ

₹30.70

₹0.15 (0.49%)

As on 23-Oct-2026IST

Market cap

₹262 Cr

Revenue (TTM)

₹303 Cr

P/E Ratio

9.9

P/B Ratio

1.1

Div. Yield

0.3 %

Edit

	Vertoz Advertising	Affle 3I	D.B.	Brightcom Group	Jagran Prakashan
Market cap (₹ Cr)	262	19,062	2,632	1,704	1,298
Revenue (₹ Cr)	303	2,836	2,366	7,225	1,916
Net Profit (₹ Cr)	27.01	477.79	327.05	1,013.03	179.31
Net Margin (%)	8.78	16.35	13.27	14.02	8.88
RoE (%)	11.42	13.83	13.25	10.13	9.53
Price to Earnings	9.91	39.90	8.05	1.68	6.88
Price-To-Book	1.09	4.83	1.05	0.16	0.63

Income Statement (₹ Cr)

	Vertoz Advertising	Affle 3I	D.B.	Brightcom Group	Jagran Prakashan
Operating Revenue	303.01	2,835.73	2,366.21	7,224.74	1,915.52
Total Income	307.83	2,921.85	2,465.21	7,224.72	2,019.00
Total Expenditure	249.15	2,197.77	1,899.35	5,382.99	1,659.65
EBITDA	53.86	637.96	466.86	1,841.75	255.87
Depreciation	18.85	132.72	100.08	332.72	83.43
EBIT	35.01	505.25	366.78	1,509.03	172.43
Interest	7.13	4.11	24.74	0.02	18.25
Other Income	4.82	86.12	99.00	-0.02	103.48
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	32.71	587.26	441.03	1,508.99	257.67
Provision for Tax	5.70	109.47	113.98	495.96	78.36
Profit after Tax	27.01	477.79	327.05	1,013.03	179.31

	Vertoz Advertising	Affle 3I	D.B.	Brightcom Group	Jagran Prakashan
Shareholder's Funds	233.07	3,652.21	2,508.08	10,571.00	2,015.53
Minority Interest	-0.61	0.00	0.00	0.00	9.18
Non-Current Liabilities	57.04	34.62	322.10	15.54	149.80
Current Liabilities	135.33	734.66	436.70	1,402.94	428.27
Total Liabilities	253.67	3,679.63	4,104.23	9,797.05	2,770.53

	Vertoz Advertising	Affle 3I	D.B.	Brightcom Group	Jagran Prakashan
Non-Current Assets	193.81	1,650.77	771.00	2,515.25	1,027.83
Current Assets	207.79	2,639.62	2,071.72	9,414.37	1,526.13
Total Assets	253.67	3,679.63	4,104.23	9,797.05	2,770.53
Total Debt*	18.41	77.22	57.66	0.00	104.26
Net Current Assets	72.46	1,904.96	1,635.02	8,011.43	1,097.86
Contingent Liabilities	--	9.77	60.65	239.51	121.57

	Vertoz Advertising	Affle 3I	D.B.	Brightcom Group	Jagran Prakashan
Cash From Operating Activities	8.48	425.99	414.32	174.57	223.94
Cash Flow from Investing Activities	8.70	-113.71	-11.45	-378.92	-13.74
Cash from Financing Activities	-15.18	-91.81	-366.14	149.40	-221.98
Net Cash Inflow / Outflow	2.00	220.47	36.74	-54.95	-11.77

	Vertoz Advertising	Affle 3I	D.B.	Brightcom Group	Jagran Prakashan
ROCE (%)	15.84	16.85	23.12	12.32	7.60
ROE (%)	11.42	13.83	13.25	10.13	9.53
ROA (%)	8.01	11.88	10.21	9.30	6.59
EBIT Margin (%)	11.56	17.82	15.50	20.89	9.00
Net Margin (%)	8.78	16.35	13.27	14.02	8.88
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Vertoz Advertising	Affle 3I	D.B.	Brightcom Group	Jagran Prakashan
Revenue Growth (%)	14.12	19.78	0.09	33.30	0.60
EBIT Growth (%)	43.50	21.72	-10.60	38.33	203.71
Net Profit Growth (%)	2.33	19.22	-5.16	33.05	50.19
EPS Growth (%)	-59.93	19.00	-5.18	33.05	20.11
Book Value Growth (%)	23.74	17.92	0.19	11.62	0.98

	Vertoz Advertising	Affle 3I	D.B.	Brightcom Group	Jagran Prakashan
Price / Earnings	9.91	39.02	8.05	1.68	6.88
Price / Book Value	1.09	4.83	1.05	0.16	0.63
Dividend Yield (%)	0.33	0.00	4.74	0.00	16.76
EV/EBITDA	4.96	27.87	3.68	0.16	1.79
Market Cap (₹ Cr)	667.35	22,571.97	4,121.51	0.00	1,499.93

	Vertoz Advertising	Affle 3I	D.B.	Brightcom Group	Jagran Prakashan
Debt to Equity	0.22	0.00	0.00	0.00	0.00
Short term debt to equity ratio	0.10	0.02	0.03	--	0.00
Current Ratio	1.54	3.59	4.74	6.71	3.56
Quick Ratio	1.54	3.59	4.14	6.71	3.46
Interest Coverage	5.59	144.02	18.82	88,765.06	15.12

	Vertoz Advertising	Affle 3I	D.B.	Brightcom Group	Jagran Prakashan
Debtors to sales (%)	26.93	13.60	22.04	71.78	22.96
Asset Turnover	0.90	0.71	0.74	0.66	0.70
Receivable days	81.73	49.60	74.25	269.01	89.06
Inventory Days	0.00	0.00	34.02	0.00	10.46
Payable days	--	--	135.85	--	135.05
Cash Conversion Cycle	--	--	-27.58	--	-35.53

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.