Pashupati Cotspin Peer Comparison

NSE: PASHUPATI

₹133.85

₹-14.87 (-10.00%)

As on 04-Nov-2026IST

Market cap

₹2,113 Cr

Revenue (TTM)

₹699 Cr

P/E Ratio

135

P/B Ratio

12.3

Div. Yield

0 %

Edit

	Pashupati Cotspin	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Market cap (₹ Cr)	2,113	3,797	3,063	2,466	1,640
Revenue (₹ Cr)	699	3,521	3,564	1,718	1,492
Net Profit (₹ Cr)	15.74	265.71	151.77	85.37	34.14
Net Margin (%)	2.23	7.53	4.25	4.93	2.28
RoE (%)	9.65	17.19	13.83	6.55	6.76
Price to Earnings	135.05	14.29	20.18	28.99	48.03
Price-To-Book	12.33	2.34	2.74	1.86	2.67

Income Statement (₹ Cr)

	Pashupati Cotspin	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Operating Revenue	699.33	3,520.65	3,564.25	1,717.79	1,491.90
Total Income	707.35	3,527.32	3,573.28	1,733.27	1,498.63
Total Expenditure	665.53	2,947.65	3,151.50	1,514.28	1,353.78
EBITDA	33.80	573.00	412.75	203.50	138.12
Depreciation	8.88	149.84	100.94	69.30	58.54
EBIT	24.92	423.16	311.81	134.20	79.58
Interest	10.96	73.10	114.63	37.12	33.58
Other Income	8.02	6.67	9.03	15.48	6.73
Exceptional Items	0.00	0.00	-6.64	0.00	-8.33
Profit before Tax	21.98	356.73	199.57	112.57	44.40
Provision for Tax	6.24	91.03	47.80	27.20	10.24
Profit after Tax	15.74	265.71	151.77	85.37	34.16

	Pashupati Cotspin	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Shareholder's Funds	164.10	1,621.51	1,190.96	1,323.76	615.02
Minority Interest	-0.09	0.00	0.00	0.00	0.00
Non-Current Liabilities	54.92	1,340.80	986.91	399.69	76.98
Current Liabilities	87.43	778.65	1,493.30	331.07	498.00
Total Liabilities	--	2,914.61	3,325.95	2,003.38	--

	Pashupati Cotspin	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Non-Current Assets	122.65	2,379.53	1,758.83	1,152.59	579.36
Current Assets	176.29	1,235.95	1,789.19	816.00	580.70
Total Assets	--	2,914.61	3,325.95	2,003.38	--
Total Debt*	--	1,124.50	1,275.94	495.61	--
Net Current Assets	88.86	457.30	295.89	484.93	82.70
Contingent Liabilities	--	132.71	89.20	65.16	--

	Pashupati Cotspin	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Cash From Operating Activities	--	410.52	268.71	170.70	--
Cash Flow from Investing Activities	--	-286.70	-272.09	-158.16	--
Cash from Financing Activities	--	-127.94	17.23	-8.91	--
Net Cash Inflow / Outflow	--	-4.13	13.85	3.64	--

	Pashupati Cotspin	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
ROCE (%)	--	12.21	10.09	5.42	--
ROE (%)	9.65	17.19	13.83	6.55	6.76
ROA (%)	10.27	8.46	4.46	4.18	3.01
EBIT Margin (%)	3.56	12.02	8.75	7.81	5.33
Net Margin (%)	2.23	7.53	4.25	4.93	2.28
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Pashupati Cotspin	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Revenue Growth (%)	16.50	8.88	16.32	19.07	5.52
EBIT Growth (%)	71.31	40.93	106.22	25.44	192.47
Net Profit Growth (%)	14.47	59.18	307.66	33.88	2,192.62
EPS Growth (%)	-53.31	59.18	278.31	26.54	2,610.75
Book Value Growth (%)	--	12.17	6.90	14.45	--

	Pashupati Cotspin	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Price / Earnings	40.29	14.29	19.53	28.99	40.25
Price / Book Value	12.33	2.34	2.74	1.86	2.67
Dividend Yield (%)	0.04	0.44	0.33	0.38	0.00
EV/EBITDA	64.44	8.57	10.04	13.92	13.06
Market Cap (₹ Cr)	--	1,932.82	2,089.51	2,283.69	--

	Pashupati Cotspin	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Debt to Equity	0.22	0.73	0.74	0.24	0.10
Short term debt to equity ratio	--	0.27	0.43	0.10	--
Current Ratio	2.02	1.59	1.20	2.46	1.17
Quick Ratio	1.43	0.95	0.76	1.59	0.63
Interest Coverage	3.00	5.88	2.74	4.03	2.32

	Pashupati Cotspin	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Debtors to sales (%)	7.64	17.15	23.29	12.98	12.51
Asset Turnover	4.56	1.12	1.05	0.84	1.32
Receivable days	--	48.92	65.15	45.43	--
Inventory Days	--	69.00	65.59	80.32	--
Payable days	--	17.63	24.31	31.44	--
Cash Conversion Cycle	--	100.29	106.43	94.31	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.