Pashupati Cotspin Peer Comparison

NSE: PASHUPATI

₹80.30

₹3.82 (4.99%)

As on 15-Oct-2026 10:19IST

Market cap

₹1,214 Cr

Revenue (TTM)

₹699 Cr

P/E Ratio

77.6

P/B Ratio

7.1

Div. Yield

0.1 %

Edit

	Pashupati Cotspin	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Market cap (₹ Cr)	1,214	3,607	3,039	2,763	1,596
Revenue (₹ Cr)	699	3,296	3,305	1,568	1,390
Net Profit (₹ Cr)	15.74	211.83	121.50	56.60	18.77
Net Margin (%)	2.23	6.42	3.67	3.57	1.34
RoE (%)	9.65	14.92	12.05	4.45	3.23
Price to Earnings	77.58	17.03	25.01	48.91	85.05
Price-To-Book	7.09	2.33	2.72	2.12	2.70

Income Statement (₹ Cr)

	Pashupati Cotspin	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Operating Revenue	671.92	3,295.58	3,305.11	1,568.21	1,389.67
Total Income	680.64	3,301.26	3,307.36	1,585.87	1,399.32
Total Expenditure	639.89	2,798.50	2,936.64	1,403.03	1,282.09
EBITDA	32.03	497.08	368.47	165.17	107.58
Depreciation	8.76	148.89	85.14	66.65	59.86
EBIT	23.27	348.19	283.33	98.52	47.72
Interest	10.15	69.25	113.48	39.36	32.63
Other Income	8.72	5.67	2.25	17.66	9.65
Exceptional Items	0.00	0.00	-6.64	0.00	0.00
Profit before Tax	21.84	284.61	165.46	76.83	24.74
Provision for Tax	6.24	72.78	43.96	20.23	5.97
Profit after Tax	15.61	211.83	121.50	56.60	18.77

	Pashupati Cotspin	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Shareholder's Funds	164.10	1,470.73	1,076.27	1,275.67	588.55
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	54.92	693.63	802.67	414.15	67.49
Current Liabilities	78.20	750.25	1,435.88	313.56	415.69
Total Liabilities	--	2,914.61	3,325.95	2,003.38	--

	Pashupati Cotspin	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Non-Current Assets	121.87	1,608.88	1,615.40	1,134.53	573.72
Current Assets	167.64	1,146.46	1,596.04	821.08	476.38
Total Assets	--	2,914.61	3,325.95	2,003.38	--
Total Debt*	--	1,124.50	1,275.94	495.61	--
Net Current Assets	89.44	396.21	160.16	507.52	60.69
Contingent Liabilities	--	132.71	89.20	65.16	--

	Pashupati Cotspin	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Cash From Operating Activities	--	410.52	268.71	170.70	--
Cash Flow from Investing Activities	--	-286.70	-272.09	-158.16	--
Cash from Financing Activities	--	-127.94	17.23	-8.91	--
Net Cash Inflow / Outflow	--	-4.13	13.85	3.64	--

	Pashupati Cotspin	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
ROCE (%)	--	12.21	10.09	5.42	--
ROE (%)	9.62	14.92	12.05	4.45	3.23
ROA (%)	10.50	7.50	3.88	2.87	1.79
EBIT Margin (%)	3.46	10.57	8.57	6.28	3.43
Net Margin (%)	2.29	6.42	3.67	3.57	1.34
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Pashupati Cotspin	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Revenue Growth (%)	14.45	-0.01	11.90	6.96	-5.35
EBIT Growth (%)	72.47	10.18	151.67	-30.70	14.85
Net Profit Growth (%)	13.27	21.54	518.32	-38.08	223.62
EPS Growth (%)	-54.20	21.54	389.52	-41.39	192.06
Book Value Growth (%)	--	12.17	6.90	14.45	--

	Pashupati Cotspin	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Price / Earnings	23.34	17.03	24.05	48.91	84.88
Price / Book Value	7.09	2.33	2.72	2.12	2.70
Dividend Yield (%)	0.07	0.47	0.33	0.34	0.00
EV/EBITDA	39.92	9.50	11.18	18.95	16.36
Market Cap (₹ Cr)	--	1,932.82	2,089.51	2,283.69	--

	Pashupati Cotspin	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Debt to Equity	0.22	0.37	0.67	0.27	0.10
Short term debt to equity ratio	--	0.27	0.43	0.10	--
Current Ratio	2.14	1.53	1.11	2.62	1.15
Quick Ratio	1.52	0.72	0.70	1.67	0.58
Interest Coverage	3.15	5.11	2.46	2.95	1.76

	Pashupati Cotspin	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Debtors to sales (%)	7.23	13.10	19.28	12.61	9.64
Asset Turnover	4.52	1.17	1.05	0.80	1.32
Receivable days	--	48.92	65.15	45.43	--
Inventory Days	--	69.00	65.59	80.32	--
Payable days	--	17.63	24.31	31.44	--
Cash Conversion Cycle	--	100.29	106.43	94.31	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.