Market cap
₹1,329 Cr
Revenue (TTM)
₹699 Cr
P/E Ratio
84.9
P/B Ratio
7.8
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -23.64 | 9.72 | 16.50 | -1.26 | 9.91 |
| EBIT | 105.31 | 327.59 | 71.31 | -13.90 | 13.88 |
| Net Profit | 334.09 | 265.17 | 13.78 | 5.00 | 29.92 |
| EPS | 4,230.19 | 264.86 | 1.97 | 3.88 | 21.37 |
| Book Value | -- | -- | 26.06 | 11.29 | 9.42 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| -- | 3.01 | 3.56 | 2.66 | 2.99 |
| Net Margin
| -- | 1.40 | 2.23 | 1.98 | 1.24 |
| Return on equity
| -- | 7.49 | 9.65 | 9.44 | 7.22 |
| Return on Capital
| -- | 9.43 | -- | 11.31 | 10.18 |
| Return on Assets
| -- | 2.87 | 10.27 | 4.22 | 2.68 |
| Debt to Equity (x)
| -- | -- | 0.22 | 0.73 | 1.27 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pashupati Cotspin
|
--
|
11.31
|
10.18
|
6.05
|
--
|
|
Peer Median
|
--
|
6.17
|
7.19
|
14.16
|
--
|
ROE
9.65
Higher than Peers by 6.27
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pashupati Cotspin
|
9.65
|
9.44
|
7.22
|
3.48
|
--
|
|
Peer Median
|
3.38
|
2.86
|
3.39
|
12.32
|
--
|
ROA
10.27
Higher than Peers by 9.21
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pashupati Cotspin
|
10.27
|
4.22
|
2.68
|
1.26
|
--
|
|
Peer Median
|
1.05
|
1.67
|
1.84
|
5.81
|
--
|
EBIT Margin
3.56
Higher than Peers by 1.21
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pashupati Cotspin
|
3.56
|
2.66
|
2.99
|
1.85
|
--
|
|
Peer Median
|
2.36
|
2.90
|
1.97
|
6.22
|
--
|
Net Margin
2.23
Higher than Peers by 1.03
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pashupati Cotspin
|
2.23
|
1.98
|
1.24
|
0.86
|
--
|
|
Peer Median
|
1.20
|
1.24
|
1.28
|
4.74
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pashupati Cotspin
|
--
|
3.45
|
3.04
|
2.95
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
16.50
Higher than Peers by 15.56
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pashupati Cotspin
|
16.50
|
-3.51
|
49.20
|
--
|
--
|
|
Peer Median
|
0.94
|
8.12
|
0.06
|
23.92
|
--
|
EBIT Growth
71.31
Higher than Peers by 58.65
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pashupati Cotspin
|
71.31
|
-14.40
|
141.96
|
--
|
--
|
|
Peer Median
|
12.66
|
22.87
|
-16.64
|
7.02
|
--
|
Net Profit Growth
13.78
Higher than Peers by 1.24
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pashupati Cotspin
|
13.78
|
55.16
|
114.19
|
--
|
--
|
|
Peer Median
|
12.54
|
15.59
|
-25.73
|
16.72
|
--
|
EPS Growth
1.97
Lower than Peers by 16.69
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pashupati Cotspin
|
1.97
|
50.20
|
114.23
|
--
|
--
|
|
Peer Median
|
18.66
|
25.02
|
41.67
|
38.24
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pashupati Cotspin
|
--
|
30.18
|
6.43
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.22
Higher than Peers by 0.07
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pashupati Cotspin
|
0.22
|
0.73
|
1.27
|
1.56
|
--
|
|
Peer Median
|
0.16
|
0.55
|
0.58
|
0.50
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pashupati Cotspin
|
--
|
0.43
|
0.69
|
0.86
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.02
Higher than Peers by 0.69
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pashupati Cotspin
|
2.02
|
1.57
|
1.22
|
1.14
|
--
|
|
Peer Median
|
1.33
|
1.39
|
1.34
|
1.41
|
--
|
Quick Ratio
1.43
Higher than Peers by 0.72
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pashupati Cotspin
|
1.43
|
1.17
|
0.91
|
0.88
|
--
|
|
Peer Median
|
0.71
|
0.86
|
0.69
|
0.89
|
--
|
Interest Coverage
3.00
Higher than Peers by 1.48
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pashupati Cotspin
|
3.00
|
2.26
|
1.66
|
1.52
|
--
|
|
Peer Median
|
1.52
|
1.52
|
1.75
|
4.42
|
--
|
Operating Efficiency
Debtors to sales
7.64
Lower than Peers by 3.57
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pashupati Cotspin
|
7.64
|
8.36
|
9.40
|
14.45
|
--
|
|
Peer Median
|
11.21
|
12.53
|
11.74
|
9.26
|
--
|
Asset Turnover
4.56
Higher than Peers by 3.52
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pashupati Cotspin
|
4.56
|
2.09
|
2.13
|
1.44
|
--
|
|
Peer Median
|
1.04
|
1.12
|
1.07
|
1.47
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pashupati Cotspin
|
--
|
32.97
|
34.81
|
52.47
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pashupati Cotspin
|
--
|
23.65
|
21.16
|
28.92
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pashupati Cotspin
|
--
|
12.02
|
11.02
|
7.65
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pashupati Cotspin
|
--
|
44.60
|
44.95
|
73.73
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
84.92
Higher than Peers by 58.59
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pashupati Cotspin
|
84.92
|
76.60
|
15.87
|
4.03
|
--
|
|
Peer Median
|
26.33
|
47.24
|
51.68
|
12.09
|
--
|
Price / Book Value
7.76
Higher than Peers by 6.85
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pashupati Cotspin
|
7.76
|
6.39
|
1.11
|
1.40
|
--
|
|
Peer Median
|
0.90
|
1.10
|
0.96
|
0.94
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pashupati Cotspin
|
--
|
0.08
|
0.87
|
0.73
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
34.05
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pashupati Cotspin
|
34.05
|
27.79
|
7.01
|
12.34
|
--
|
|
Peer Median
|
--
|
14.56
|
6.35
|
6.57
|
--
|
Market Cap
1,329
Higher than Peers by 1,209
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Pashupati Cotspin
|
1,329
|
987
|
132
|
156
|
--
|
|
Peer Median
|
120
|
118
|
105
|
75
|
--
|