Market cap
₹1,465 Cr
Revenue (TTM)
₹699 Cr
P/E Ratio
93.6
P/B Ratio
8.6
Div. Yield
0.1 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -23.64 | 9.72 | 16.50 | 14.00 | 8.26 |
| EBIT | 105.31 | 327.59 | 71.31 | 23.04 | -1.94 |
| Net Profit | 334.09 | 265.17 | 13.78 | 36.25 | 14.39 |
| EPS | 4,230.19 | 264.86 | 1.97 | 34.79 | 13.65 |
| Book Value | -- | -- | 6.31 | 12.57 | 10.05 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-26 | Mar-25 |
| EBIT-Margin
| 2.64 | 2.73 | 3.56 | 2.49 | 2.76 |
| Net Margin
| 1.66 | 1.51 | 2.23 | 1.49 | 2.17 |
| Return on equity
| 8.03 | 7.72 | 9.65 | 6.54 | 10.34 |
| Return on Capital
| 10.70 | 9.74 | -- | 10.04 | 11.48 |
| Return on Assets
| 3.67 | 3.25 | 10.27 | 3.43 | 4.62 |
| Debt to Equity (x)
| -- | -- | 0.22 | 0.60 | 0.73 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Pashupati Cotspin
|
--
|
10.04
|
11.48
|
10.18
|
6.05
|
|
Peer Median
|
--
|
6.04
|
6.17
|
7.19
|
--
|
ROE
9.65
Higher than Peers by 6.35
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Pashupati Cotspin
|
9.65
|
6.54
|
10.34
|
7.22
|
3.48
|
|
Peer Median
|
3.30
|
3.02
|
2.86
|
3.39
|
--
|
ROA
10.27
Higher than Peers by 9.24
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Pashupati Cotspin
|
10.27
|
3.43
|
4.62
|
2.68
|
1.26
|
|
Peer Median
|
1.03
|
1.53
|
1.67
|
1.84
|
--
|
EBIT Margin
3.56
Higher than Peers by 1.22
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Pashupati Cotspin
|
3.56
|
2.49
|
2.76
|
2.99
|
1.85
|
|
Peer Median
|
2.34
|
4.42
|
2.90
|
1.97
|
--
|
Net Margin
2.23
Higher than Peers by 1.07
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Pashupati Cotspin
|
2.23
|
1.49
|
2.17
|
1.24
|
0.86
|
|
Peer Median
|
1.16
|
1.45
|
1.24
|
1.28
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Pashupati Cotspin
|
--
|
2.80
|
3.65
|
3.04
|
2.95
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
16.50
Higher than Peers by 15.87
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Pashupati Cotspin
|
16.50
|
7.89
|
-3.51
|
49.20
|
--
|
|
Peer Median
|
0.63
|
5.07
|
8.12
|
0.06
|
--
|
EBIT Growth
71.31
Higher than Peers by 58.74
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Pashupati Cotspin
|
71.31
|
-2.42
|
-11.13
|
141.96
|
--
|
|
Peer Median
|
12.57
|
58.59
|
22.87
|
-16.64
|
--
|
Net Profit Growth
13.78
Higher than Peers by 1.24
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Pashupati Cotspin
|
13.78
|
-26.16
|
69.96
|
114.19
|
--
|
|
Peer Median
|
12.54
|
69.24
|
15.59
|
-25.73
|
--
|
EPS Growth
1.97
Lower than Peers by 16.76
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Pashupati Cotspin
|
1.97
|
-23.18
|
59.87
|
114.23
|
--
|
|
Peer Median
|
18.73
|
58.49
|
25.02
|
41.67
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Pashupati Cotspin
|
--
|
6.31
|
30.20
|
6.43
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.22
Higher than Peers by 0.07
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Pashupati Cotspin
|
0.22
|
0.60
|
0.73
|
1.27
|
1.56
|
|
Peer Median
|
0.16
|
0.48
|
0.55
|
0.58
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Pashupati Cotspin
|
--
|
0.37
|
0.57
|
0.69
|
0.86
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.02
Higher than Peers by 0.69
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Pashupati Cotspin
|
2.02
|
2.02
|
1.57
|
1.22
|
1.14
|
|
Peer Median
|
1.33
|
1.41
|
1.39
|
1.34
|
--
|
Quick Ratio
1.43
Higher than Peers by 0.73
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Pashupati Cotspin
|
1.43
|
1.43
|
1.13
|
0.91
|
0.88
|
|
Peer Median
|
0.70
|
0.93
|
0.86
|
0.69
|
--
|
Interest Coverage
3.00
Higher than Peers by 1.49
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Pashupati Cotspin
|
3.00
|
2.32
|
2.34
|
1.66
|
1.52
|
|
Peer Median
|
1.51
|
1.91
|
1.52
|
1.75
|
--
|
Operating Efficiency
Debtors to sales
7.64
Lower than Peers by 3.51
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Pashupati Cotspin
|
7.64
|
7.77
|
8.32
|
9.40
|
14.45
|
|
Peer Median
|
11.15
|
12.47
|
12.53
|
11.74
|
--
|
Asset Turnover
4.56
Higher than Peers by 3.52
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Pashupati Cotspin
|
4.56
|
2.27
|
2.09
|
2.13
|
1.44
|
|
Peer Median
|
1.04
|
1.17
|
1.12
|
1.07
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Pashupati Cotspin
|
--
|
28.22
|
32.90
|
34.81
|
52.47
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Pashupati Cotspin
|
--
|
25.45
|
24.67
|
21.16
|
28.92
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Pashupati Cotspin
|
--
|
8.34
|
12.39
|
11.02
|
7.65
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Pashupati Cotspin
|
--
|
45.32
|
45.18
|
44.95
|
73.73
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
93.62
Higher than Peers by 66.50
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Pashupati Cotspin
|
93.62
|
14.59
|
7.20
|
15.87
|
4.03
|
|
Peer Median
|
27.13
|
21.88
|
47.24
|
51.68
|
--
|
Price / Book Value
8.55
Higher than Peers by 7.69
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Pashupati Cotspin
|
8.55
|
9.37
|
6.39
|
1.11
|
1.40
|
|
Peer Median
|
0.86
|
0.92
|
1.10
|
0.96
|
--
|
Dividend Yield
0.05
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Pashupati Cotspin
|
0.05
|
0.05
|
0.08
|
0.87
|
0.73
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
37.31
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Pashupati Cotspin
|
37.31
|
46.05
|
27.45
|
7.01
|
12.34
|
|
Peer Median
|
--
|
10.11
|
14.56
|
6.35
|
--
|
Market Cap
1,465
Higher than Peers by 1,348
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Pashupati Cotspin
|
1,465
|
1,537
|
987
|
132
|
156
|
|
Peer Median
|
118
|
108
|
118
|
105
|
--
|