Aarvi Encon Peer Comparison
NSE: AARVI | BSE: 544850
₹138.54
As on 09-Oct-2026IST
Market cap
₹203 Cr
Revenue (TTM)
₹671 Cr
P/E Ratio
10.5
P/B Ratio
1.4
Div. Yield
1.5 %
| Aarvi Encon | Kapston Services | TeamLease Services | ACE Integ | CRISIL | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
203 | 1,641 | 1,637 | 18 | 32,409 |
Revenue (₹ Cr) |
671 | 861 | 12,005 | 1 | 4,126 |
Net Profit (₹ Cr) |
19.39 | 30.49 | 149.87 | -0.85 | 884.32 |
Net Margin (%) |
2.87 | 3.54 | 1.24 | -81.73 | 20.82 |
RoE (%) |
14.45 | 27.96 | 15.33 | -4.93 | 28.05 |
Price to Earnings |
10.48 | 53.82 | 11.06 | -- | 36.65 |
Price-To-Book |
1.39 | 13.15 | 1.52 | 1.06 | 9.91 |
Income Statement (₹ Cr)
| Aarvi Encon | Kapston Services | TeamLease Services | ACE Integ | CRISIL | |
|---|---|---|---|---|---|
|
Operating Revenue
|
649.85 | 689.43 | 11,790.67 | 0.81 | 3,649.01 |
|
Total Income
|
652.10 | 690.23 | 11,859.38 | 1.35 | 3,755.55 |
|
Total Expenditure
|
626.87 | 658.00 | 11,633.76 | 2.39 | 2,563.78 |
|
EBITDA
|
22.98 | 31.44 | 156.91 | -1.58 | 1,085.23 |
|
Depreciation
|
1.77 | 4.49 | 56.33 | 0.13 | 128.52 |
|
EBIT
|
21.21 | 26.94 | 100.58 | -1.71 | 956.71 |
|
Interest
|
3.19 | 12.70 | 14.29 | 0.01 | 22.22 |
|
Other Income
|
2.25 | 0.80 | 68.71 | 0.54 | 106.54 |
|
Exceptional Items
|
-0.34 | -- | -5.68 | -0.02 | -- |
|
Profit before Tax
|
19.93 | 15.04 | 150.27 | -1.20 | 1,041.03 |
|
Provision for Tax
|
2.31 | -2.80 | 8.89 | -0.25 | 275.02 |
|
Profit after Tax
|
17.62 | 17.84 | 141.38 | -0.95 | 766.01 |
Liabilities (₹ Cr)
| Aarvi Encon | Kapston Services | TeamLease Services | ACE Integ | CRISIL | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
142.07 | 88.88 | 1,043.30 | 16.69 | 3,033.44 |
|
Minority Interest
|
-- | -- | 16.54 | -- | -- |
|
Non-Current Liabilities
|
9.24 | 32.52 | 411.29 | -0.54 | 284.15 |
|
Current Liabilities
|
85.58 | 164.63 | 1,315.81 | 0.23 | 1,206.30 |
|
Total Liabilities
|
236.89 | 298.69 | 2,800.48 | 16.99 | 4,582.24 |
Assets (₹ Cr)
| Aarvi Encon | Kapston Services | TeamLease Services | ACE Integ | CRISIL | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
61.87 | 62.27 | 874.44 | 7.38 | 2,254.24 |
|
Current Assets
|
175.01 | 223.77 | 1,912.50 | 9.00 | 2,269.65 |
|
Total Assets
|
236.89 | 298.69 | 2,800.48 | 16.99 | 4,582.24 |
|
Total Debt*
|
26.70 | 161.08 | 34.23 | 0.08 | 0.00 |
|
Net Current Assets
|
89.44 | 59.14 | 596.69 | 8.77 | 1,063.35 |
|
Contingent Liabilities
|
16.00 | 12.22 | 378.62 | 0.03 | 801.50 |
Cashflow (₹ Cr)
| Aarvi Encon | Kapston Services | TeamLease Services | ACE Integ | CRISIL | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
8.05 | -8.33 | 301.80 | -0.16 | 755.58 |
|
Cash Flow from Investing Activities
|
0.36 | -39.00 | -175.09 | 0.03 | -268.02 |
|
Cash from Financing Activities
|
-5.94 | 47.49 | -42.33 | -0.07 | -469.94 |
|
Net Cash Inflow / Outflow
|
2.46 | 0.16 | 84.38 | -0.20 | 17.62 |
Ratios
Profitability Ratios
| Aarvi Encon | Kapston Services | TeamLease Services | ACE Integ | CRISIL | |
|---|---|---|---|---|---|
|
ROCE (%)
|
14.41 | 13.16 | 16.22 | -6.91 | 37.99 |
|
ROE (%)
|
13.30 | 22.23 | 14.55 | -5.55 | 27.51 |
|
ROA (%)
|
7.84 | 7.39 | 5.74 | -5.56 | 18.26 |
|
EBIT Margin (%)
|
3.88 | 4.68 | 1.91 | -128.40 | 32.66 |
|
Net Margin (%)
|
2.70 | 2.58 | 1.19 | -70.37 | 20.40 |
|
Cash Profit Margin (%)
|
2.98 | 3.24 | 1.68 | -101.23 | 24.51 |
Growth Ratios
| Aarvi Encon | Kapston Services | TeamLease Services | ACE Integ | CRISIL | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
27.32 | 32.56 | 5.69 | -90.53 | 11.94 |
|
EBIT Growth (%)
|
51.00 | 33.54 | 23.42 | 45.83 | 19.12 |
|
Net Profit Growth (%)
|
75.42 | 41.89 | 27.98 | 39.10 | 11.98 |
|
EPS Growth (%)
|
75.42 | 41.89 | 28.44 | 39.10 | 11.98 |
|
Book Value Growth (%)
|
13.00 | 24.17 | 15.49 | -4.85 | 19.64 |
Valuation Ratios
| Aarvi Encon | Kapston Services | TeamLease Services | ACE Integ | CRISIL | |
|---|---|---|---|---|---|
|
Price / Earnings
|
10.14 | 25.24 | 13.54 | 0.00 | 41.28 |
|
Price / Book Value
|
1.27 | 5.07 | 1.82 | 0.93 | 10.42 |
|
Dividend Yield (%)
|
1.66 | 0.00 | 0.00 | 0.00 | 1.41 |
|
EV/EBITDA
|
7.66 | 18.67 | 7.20 | -12.03 | 26.26 |
|
Market Cap (₹ Cr)
|
178.77 | 450.20 | 1,891.22 | 15.55 | 31,617.21 |
Solvency Ratios
| Aarvi Encon | Kapston Services | TeamLease Services | ACE Integ | CRISIL | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.19 | 1.81 | 0.03 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.16 | 1.40 | 0.03 | 0.00 | -- |
|
Current Ratio
|
2.05 | 1.36 | 1.45 | 39.13 | 1.88 |
|
Quick Ratio
|
2.05 | 1.33 | 1.45 | 37.52 | 1.88 |
|
Interest Coverage
|
7.26 | 2.18 | 11.52 | -119.00 | 47.85 |
Operating Efficiency Ratios
| Aarvi Encon | Kapston Services | TeamLease Services | ACE Integ | CRISIL | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
15.75 | 23.79 | 4.62 | 225.93 | 18.84 |
|
Asset Turnover
|
2.89 | 2.85 | 4.79 | 0.05 | 0.87 |
|
Receivable days
|
61.17 | 76.98 | 16.03 | 1,155.83 | 61.88 |
|
Inventory Days
|
0.00 | 2.57 | 0.00 | 220.80 | 0.00 |
|
Payable days
|
-- | 97.96 | -- | 326.98 | -- |
|
Cash Conversion Cycle
|
-- | -18.40 | -- | 1,049.66 | -- |