Aarvi Encon Peer Comparison
NSE: AARVI | BSE: 544850
₹145.14
As on 27-Aug-2026 14:59IST
Market cap
₹217 Cr
Revenue (TTM)
₹671 Cr
P/E Ratio
11.2
P/B Ratio
1.5
Div. Yield
1.4 %
| Aarvi Encon | TeamLease Services | Kapston Services | ACE Integ | CRISIL | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
217 | 1,913 | 1,538 | 18 | 33,725 |
Revenue (₹ Cr) |
671 | 12,005 | 861 | 1 | 4,126 |
Net Profit (₹ Cr) |
19.39 | 149.87 | 30.49 | -0.85 | 884.32 |
Net Margin (%) |
2.87 | 1.24 | 3.54 | -81.73 | 20.82 |
RoE (%) |
14.45 | 15.33 | 27.96 | -4.93 | 28.05 |
Price to Earnings |
11.17 | 12.92 | 50.43 | -- | 38.14 |
Price-To-Book |
1.48 | 1.78 | 12.32 | 1.11 | 10.31 |
Income Statement (₹ Cr)
| Aarvi Encon | TeamLease Services | Kapston Services | ACE Integ | CRISIL | |
|---|---|---|---|---|---|
|
Operating Revenue
|
649.85 | 11,155.87 | 689.43 | 8.55 | 3,649.01 |
|
Total Income
|
652.10 | 11,200.59 | 690.23 | 9.03 | 3,755.55 |
|
Total Expenditure
|
626.87 | 11,017.78 | 658.00 | 10.95 | 2,563.78 |
|
EBITDA
|
22.98 | 138.09 | 31.44 | -2.40 | 1,085.23 |
|
Depreciation
|
1.77 | 53.68 | 4.49 | 0.16 | 128.52 |
|
EBIT
|
21.21 | 84.41 | 26.94 | -2.56 | 956.71 |
|
Interest
|
3.19 | 14.80 | 12.70 | 0.02 | 22.22 |
|
Other Income
|
2.25 | 44.72 | 0.80 | 0.48 | 106.54 |
|
Exceptional Items
|
-0.34 | -- | -- | -- | -- |
|
Profit before Tax
|
19.93 | 114.50 | 15.04 | -2.10 | 1,041.03 |
|
Provision for Tax
|
2.31 | 4.03 | -2.80 | -0.54 | 275.02 |
|
Profit after Tax
|
17.62 | 110.47 | 17.84 | -1.56 | 766.01 |
Liabilities (₹ Cr)
| Aarvi Encon | TeamLease Services | Kapston Services | ACE Integ | CRISIL | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
142.07 | 906.90 | 88.88 | 17.54 | 3,033.44 |
|
Minority Interest
|
-- | 16.05 | -- | -- | -- |
|
Non-Current Liabilities
|
9.24 | 180.68 | 32.52 | -0.27 | 284.15 |
|
Current Liabilities
|
85.58 | 1,034.68 | 164.63 | 0.55 | 1,206.30 |
|
Total Liabilities
|
236.89 | 2,144.50 | 298.69 | 18.21 | 4,582.24 |
Assets (₹ Cr)
| Aarvi Encon | TeamLease Services | Kapston Services | ACE Integ | CRISIL | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
61.87 | 785.41 | 62.27 | 7.04 | 2,254.24 |
|
Current Assets
|
175.01 | 1,352.90 | 223.77 | 10.78 | 2,269.65 |
|
Total Assets
|
236.89 | 2,144.50 | 298.69 | 18.21 | 4,582.24 |
|
Total Debt*
|
26.70 | 44.98 | 161.08 | 0.14 | 0.00 |
|
Net Current Assets
|
89.44 | 318.22 | 59.14 | 10.23 | 1,063.35 |
|
Contingent Liabilities
|
16.00 | 183.61 | 12.22 | 0.03 | 801.50 |
Cashflow (₹ Cr)
| Aarvi Encon | TeamLease Services | Kapston Services | ACE Integ | CRISIL | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
8.05 | 104.38 | -8.33 | -0.15 | 755.58 |
|
Cash Flow from Investing Activities
|
0.36 | -147.52 | -39.00 | -0.76 | -268.02 |
|
Cash from Financing Activities
|
-5.94 | -35.03 | 47.49 | -0.08 | -469.94 |
|
Net Cash Inflow / Outflow
|
2.46 | -78.17 | 0.16 | -0.99 | 17.62 |
Ratios
Profitability Ratios
| Aarvi Encon | TeamLease Services | Kapston Services | ACE Integ | CRISIL | |
|---|---|---|---|---|---|
|
ROCE (%)
|
14.41 | 14.52 | 13.16 | -11.27 | 37.99 |
|
ROE (%)
|
13.30 | 13.01 | 22.23 | -8.53 | 27.51 |
|
ROA (%)
|
7.84 | 5.43 | 7.39 | -8.15 | 18.26 |
|
EBIT Margin (%)
|
3.88 | 1.64 | 4.68 | -22.46 | 32.66 |
|
Net Margin (%)
|
2.70 | 0.99 | 2.58 | -17.28 | 20.40 |
|
Cash Profit Margin (%)
|
2.98 | 1.47 | 3.24 | -16.37 | 24.51 |
Growth Ratios
| Aarvi Encon | TeamLease Services | Kapston Services | ACE Integ | CRISIL | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
27.32 | 19.68 | 32.56 | -6.46 | 11.94 |
|
EBIT Growth (%)
|
51.00 | 3.29 | 33.54 | -455.56 | 19.12 |
|
Net Profit Growth (%)
|
75.42 | -1.94 | 41.89 | -480.49 | 11.98 |
|
EPS Growth (%)
|
75.42 | -3.02 | 41.89 | -480.45 | 11.98 |
|
Book Value Growth (%)
|
13.00 | 13.39 | 24.17 | -7.83 | 19.64 |
Valuation Ratios
| Aarvi Encon | TeamLease Services | Kapston Services | ACE Integ | CRISIL | |
|---|---|---|---|---|---|
|
Price / Earnings
|
10.14 | 27.92 | 25.24 | 0.00 | 41.28 |
|
Price / Book Value
|
1.27 | 3.37 | 5.07 | 1.27 | 10.42 |
|
Dividend Yield (%)
|
1.66 | 0.00 | 0.00 | 0.00 | 1.41 |
|
EV/EBITDA
|
7.66 | 15.88 | 18.67 | -10.02 | 26.26 |
|
Market Cap (₹ Cr)
|
178.77 | 3,036.63 | 450.20 | 22.29 | 31,617.21 |
Solvency Ratios
| Aarvi Encon | TeamLease Services | Kapston Services | ACE Integ | CRISIL | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.19 | 0.05 | 1.81 | 0.01 | 0.00 |
|
Short term debt to equity ratio
|
0.16 | 0.05 | 1.40 | 0.00 | -- |
|
Current Ratio
|
2.05 | 1.31 | 1.36 | 19.60 | 1.88 |
|
Quick Ratio
|
2.05 | 1.31 | 1.33 | 18.49 | 1.88 |
|
Interest Coverage
|
7.26 | 8.74 | 2.18 | -104.00 | 47.85 |
Operating Efficiency Ratios
| Aarvi Encon | TeamLease Services | Kapston Services | ACE Integ | CRISIL | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
15.75 | 4.40 | 23.79 | 38.60 | 18.84 |
|
Asset Turnover
|
2.89 | 5.49 | 2.85 | 0.45 | 0.87 |
|
Receivable days
|
61.17 | 15.39 | 76.98 | 168.63 | 61.88 |
|
Inventory Days
|
0.00 | 0.00 | 2.57 | 28.39 | 0.00 |
|
Payable days
|
-- | -- | 97.96 | 36.05 | -- |
|
Cash Conversion Cycle
|
-- | -- | -18.40 | 160.96 | -- |