Market cap
₹157 Cr
Revenue (TTM)
₹268 Cr
P/E Ratio
34.9
P/B Ratio
3.1
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -4.52 | 73.74 | 122.34 | 471.53 | -10.48 |
| EBIT | -32.89 | 51.03 | 254.80 | 57.40 | 7.18 |
| Net Profit | -63.99 | 0.48 | 281.98 | 57.69 | -3.18 |
| EPS | -63.99 | 0.50 | 22.99 | 42.09 | -3.47 |
| Book Value | -- | -- | 11.43 | 1.12 | 1.62 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| -2.35 | -1.27 | 3.59 | 3.71 | -8.41 |
| Net Margin
| 3.39 | 1.49 | 1.67 | 3.74 | 3.04 |
| Return on equity
| 1.11 | 1.61 | 9.31 | 10.81 | 3.04 |
| Return on Capital
| 0.79 | 3.09 | -- | 8.63 | 3.84 |
| Return on Assets
| 1.39 | 1.37 | 4.81 | 6.74 | 1.47 |
| Debt to Equity (x)
| -- | -- | 0.01 | 0.56 | 0.32 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Madhav Copper
|
--
|
8.63
|
3.84
|
-10.09
|
-1.70
|
|
Peer Median
|
--
|
19.38
|
24.94
|
25.17
|
--
|
ROE
9.31
Lower than Peers by 5.95
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Madhav Copper
|
9.31
|
10.81
|
3.04
|
-10.51
|
-5.37
|
|
Peer Median
|
15.26
|
14.13
|
19.46
|
23.32
|
--
|
ROA
4.81
Lower than Peers by 6.38
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Madhav Copper
|
4.81
|
6.74
|
1.47
|
-4.05
|
-1.99
|
|
Peer Median
|
11.18
|
9.71
|
14.37
|
14.21
|
--
|
EBIT Margin
3.59
Lower than Peers by 15.37
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Madhav Copper
|
3.59
|
3.71
|
-8.41
|
--
|
-2.11
|
|
Peer Median
|
18.96
|
20.50
|
15.89
|
16.75
|
--
|
Net Margin
1.67
Lower than Peers by 15.82
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Madhav Copper
|
1.67
|
3.74
|
3.04
|
-2,137.72
|
-1.97
|
|
Peer Median
|
17.49
|
14.62
|
14.07
|
8.94
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Madhav Copper
|
--
|
5.09
|
8.66
|
--
|
0.36
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
122.34
Higher than Peers by 110.32
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Madhav Copper
|
122.34
|
251.19
|
--
|
-100.00
|
-68.11
|
|
Peer Median
|
12.02
|
5.87
|
-8.16
|
35.56
|
--
|
EBIT Growth
--
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Madhav Copper
|
--
|
254.80
|
38.68
|
-88.89
|
-138.63
|
|
Peer Median
|
32.49
|
25.70
|
3.58
|
24.93
|
--
|
Net Profit Growth
22.99
Higher than Peers by 2.72
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Madhav Copper
|
22.99
|
281.98
|
127.80
|
-80.94
|
-154.60
|
|
Peer Median
|
20.26
|
15.09
|
6.35
|
73.48
|
--
|
EPS Growth
22.99
Higher than Peers by 27.28
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Madhav Copper
|
22.99
|
282.02
|
127.80
|
-80.95
|
-154.59
|
|
Peer Median
|
-4.29
|
-4.53
|
25.00
|
84.62
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Madhav Copper
|
--
|
11.43
|
3.08
|
-9.99
|
-5.23
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.01
Higher than Peers by 0.01
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Madhav Copper
|
0.01
|
0.56
|
0.32
|
0.03
|
0.17
|
|
Peer Median
|
0.00
|
0.08
|
0.13
|
0.18
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Madhav Copper
|
--
|
0.51
|
0.24
|
0.01
|
0.15
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.62
Lower than Peers by 2.60
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Madhav Copper
|
1.62
|
2.21
|
2.58
|
1.42
|
1.41
|
|
Peer Median
|
4.21
|
3.55
|
2.32
|
1.57
|
--
|
Quick Ratio
0.80
Lower than Peers by 2.52
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Madhav Copper
|
0.80
|
0.95
|
1.02
|
0.88
|
0.91
|
|
Peer Median
|
3.32
|
2.94
|
3.00
|
0.91
|
--
|
Interest Coverage
3.14
Lower than Peers by 17.28
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Madhav Copper
|
3.14
|
2.76
|
2.73
|
-7.59
|
-0.84
|
|
Peer Median
|
20.43
|
41.85
|
20.41
|
8.53
|
--
|
Operating Efficiency
Debtors to sales
7.65
Lower than Peers by 1.10
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Madhav Copper
|
7.65
|
8.73
|
14.49
|
--
|
29.85
|
|
Peer Median
|
8.75
|
13.87
|
12.36
|
5.15
|
--
|
Asset Turnover
2.86
Higher than Peers by 2.30
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Madhav Copper
|
2.86
|
1.79
|
0.43
|
--
|
1.00
|
|
Peer Median
|
0.56
|
0.84
|
1.25
|
1.05
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Madhav Copper
|
--
|
23.47
|
174.80
|
--
|
108.66
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Madhav Copper
|
--
|
97.40
|
330.99
|
--
|
125.54
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Madhav Copper
|
--
|
19.51
|
375.16
|
--
|
210.20
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Madhav Copper
|
--
|
101.36
|
130.64
|
--
|
24.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
34.89
Higher than Peers by 18.99
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Madhav Copper
|
34.89
|
27.84
|
71.22
|
--
|
--
|
|
Peer Median
|
15.90
|
21.32
|
19.24
|
18.44
|
--
|
Price / Book Value
3.07
Higher than Peers by 0.77
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Madhav Copper
|
3.07
|
2.86
|
2.13
|
1.57
|
1.82
|
|
Peer Median
|
2.29
|
2.36
|
3.87
|
2.05
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Madhav Copper
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.50
|
0.47
|
0.50
|
0.67
|
--
|
EV/EBITDA
15.46
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Madhav Copper
|
15.46
|
22.02
|
27.35
|
-26.24
|
43.81
|
|
Peer Median
|
--
|
15.71
|
13.93
|
5.62
|
--
|
Market Cap
157
Lower than Peers by 2,734
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Madhav Copper
|
157
|
131
|
87
|
--
|
81
|
|
Peer Median
|
2,891
|
1,557
|
1,326
|
490
|
--
|