Madhav Copper Peer Comparison

NSE: MCL

₹55.75

₹-0.19 (-0.34%)

As on 21-Sep-2026IST

Market cap

₹151 Cr

Revenue (TTM)

₹268 Cr

P/E Ratio

33.6

P/B Ratio

3

Div. Yield

0 %

Edit

	Madhav Copper	Sarda Energy	Steelcast	Maithan Alloys	Uni Abex Alloy
Market cap (₹ Cr)	151	17,737	3,204	2,903	895
Revenue (₹ Cr)	268	5,665	441	2,080	221
Net Profit (₹ Cr)	4.51	1,103.05	90.69	298.76	281.56
Net Margin (%)	1.67	18.60	19.83	13.22	119.90
RoE (%)	9.31	15.62	24.02	7.03	16.29
Price to Earnings	33.59	15.70	35.33	9.99	3.18
Price-To-Book	2.95	2.26	7.65	0.64	2.12

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Madhav Copper	Sarda Energy	Steelcast	Maithan Alloys	Uni Abex Alloy
Operating Revenue	268.27	5,665.38	441.30	2,079.81	220.64
Total Income	269.76	5,931.39	457.27	2,260.08	234.83
Total Expenditure	256.93	3,841.71	322.42	1,795.14	171.61
EBITDA	11.34	1,823.67	118.89	284.67	49.03
Depreciation	1.70	348.50	12.98	22.94	4.98
EBIT	9.63	1,475.17	105.90	261.73	44.05
Interest	3.54	240.41	0.28	36.21	0.68
Other Income	1.49	266.01	15.97	180.27	14.19
Exceptional Items	0.00	10.24	0.00	0.00	273.53
Profit before Tax	7.59	1,511.01	121.60	405.79	331.09
Provision for Tax	3.08	407.96	30.91	107.03	49.53
Profit after Tax	4.51	1,103.05	90.69	298.76	281.56

Liabilities (₹ Cr)

	Madhav Copper	Sarda Energy	Steelcast	Maithan Alloys	Uni Abex Alloy
Shareholder's Funds	50.20	7,370.00	395.02	4,145.96	414.60
Minority Interest	0.00	-21.16	0.00	-8.21	0.00
Non-Current Liabilities	-0.13	2,912.90	13.79	201.01	2.40
Current Liabilities	62.10	981.51	51.39	534.18	75.87
Total Liabilities	76.82	10,124.58	389.36	4,848.94	203.99

Assets (₹ Cr)

	Madhav Copper	Sarda Energy	Steelcast	Maithan Alloys	Uni Abex Alloy
Non-Current Assets	11.79	6,642.22	180.43	1,478.45	60.82
Current Assets	100.38	4,417.49	260.70	3,331.35	423.39
Total Assets	76.82	10,124.58	389.36	4,848.94	203.99
Total Debt*	25.71	2,822.80	0.05	585.25	11.21
Net Current Assets	38.28	3,435.98	209.31	2,797.17	347.53
Contingent Liabilities	--	938.63	0.17	14.16	38.17

Cashflow (₹ Cr)

	Madhav Copper	Sarda Energy	Steelcast	Maithan Alloys	Uni Abex Alloy
Cash From Operating Activities	3.22	885.70	75.42	49.77	34.48
Cash Flow from Investing Activities	-0.53	-2,131.89	-59.24	-590.96	-16.54
Cash from Financing Activities	-2.66	1,199.96	-16.17	522.15	-11.75
Net Cash Inflow / Outflow	0.04	-46.23	0.01	-19.04	6.20

Ratios

Profitability Ratios

	Madhav Copper	Sarda Energy	Steelcast	Maithan Alloys	Uni Abex Alloy
ROCE (%)	8.63	15.84	32.96	23.38	32.50
ROE (%)	9.31	15.62	24.02	7.03	16.29
ROA (%)	4.81	10.26	21.35	6.13	81.78
EBIT Margin (%)	3.59	26.04	24.00	12.58	19.96
Net Margin (%)	1.67	18.60	19.83	13.22	119.90
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Madhav Copper	Sarda Energy	Steelcast	Maithan Alloys	Uni Abex Alloy
Revenue Growth (%)	122.34	5.90	9.61	0.82	17.18
EBIT Growth (%)	93.08	14.67	7.70	33.21	22.23
Net Profit Growth (%)	22.99	21.25	14.57	-58.08	783.37
EPS Growth (%)	22.99	19.93	-77.09	-59.07	44.67
Book Value Growth (%)	11.43	61.66	20.87	19.23	25.13

Valuation Ratios

	Madhav Copper	Sarda Energy	Steelcast	Maithan Alloys	Uni Abex Alloy
Price / Earnings	33.59	15.81	35.33	9.99	19.41
Price / Book Value	2.95	2.26	7.65	0.64	2.12
Dividend Yield (%)	0.00	0.40	0.54	1.70	2.21
EV/EBITDA	15.59	9.84	26.32	4.84	12.14
Market Cap (₹ Cr)	130.53	18,000.79	2,011.66	2,556.74	412.24

Solvency Ratios

	Madhav Copper	Sarda Energy	Steelcast	Maithan Alloys	Uni Abex Alloy
Debt to Equity	0.01	0.29	0.00	0.00	0.00
Short term debt to equity ratio	0.51	0.04	0.00	0.15	0.08
Current Ratio	1.62	4.50	5.07	6.24	5.58
Quick Ratio	0.80	3.69	4.28	3.90	4.88
Interest Coverage	3.14	7.29	435.27	12.21	487.18

Operating Efficiency Ratios

	Madhav Copper	Sarda Energy	Steelcast	Maithan Alloys	Uni Abex Alloy
Debtors to sales (%)	7.65	4.87	24.53	6.27	23.65
Asset Turnover	2.86	0.53	1.04	0.43	0.64
Receivable days	23.47	12.67	93.19	53.65	54.29
Inventory Days	97.40	52.56	36.75	145.08	66.30
Payable days	19.51	26.03	143.64	39.99	125.32
Cash Conversion Cycle	101.36	39.19	-13.71	158.74	-4.73

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly