Airan Peer Comparison

NSE: AIRAN | BSE: 543811

₹17.02

₹0.36 (2.16%)

As on 22-Sep-2026IST

Market cap

₹210 Cr

Revenue (TTM)

₹113 Cr

P/E Ratio

13.4

P/B Ratio

1.3

Div. Yield

0 %

Edit

	Airan	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Market cap (₹ Cr)	210	43,106	20,062	14,417	9,851
Revenue (₹ Cr)	113	5,642	3,886	6,654	5,811
Net Profit (₹ Cr)	15.72	243.00	654.66	226.02	776.40
Net Margin (%)	12.58	4.26	16.07	3.38	12.84
RoE (%)	10.50	11.03	25.28	26.28	17.67
Price to Earnings	13.40	177.39	30.65	63.79	12.69
Price-To-Book	1.29	11.26	6.29	10.74	2.06

Income Statement (₹ Cr)

	Airan	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Operating Revenue	113.09	5,642.00	3,886.44	6,653.61	5,810.70
Total Income	124.97	5,698.00	4,073.40	6,679.47	6,045.20
Total Expenditure	99.21	4,813.00	3,010.31	6,057.21	4,884.30
EBITDA	13.88	829.00	876.13	596.40	926.40
Depreciation	5.17	321.00	91.80	125.38	96.70
EBIT	8.72	508.00	784.33	471.02	829.70
Interest	0.12	229.00	14.39	172.06	12.00
Other Income	11.87	56.00	186.96	25.86	234.50
Exceptional Items	-0.15	16.00	-95.69	-69.74	-24.90
Profit before Tax	20.32	351.00	861.22	255.08	1,027.30
Provision for Tax	4.61	108.00	206.56	29.06	250.90
Profit after Tax	15.72	243.00	654.66	226.02	776.40

	Airan	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Shareholder's Funds	156.08	2,268.00	3,041.34	1,286.91	4,719.10
Minority Interest	-0.02	0.00	0.00	0.00	0.00
Non-Current Liabilities	9.50	1,358.00	164.21	1,237.99	214.40
Current Liabilities	18.17	2,720.00	756.99	1,768.80	1,150.00
Total Liabilities	178.87	5,447.00	3,585.72	3,072.14	5,172.90

	Airan	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Non-Current Assets	95.90	3,550.00	210.83	635.59	1,703.30
Current Assets	96.76	2,663.00	2,968.15	3,236.20	4,050.30
Total Assets	178.87	5,447.00	3,585.72	3,072.14	5,172.90
Total Debt*	2.28	1,818.00	0.00	653.67	0.00
Net Current Assets	78.59	-57.00	2,211.16	1,467.40	2,900.30
Contingent Liabilities	23.23	274.00	0.67	30.16	33.50

	Airan	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Cash From Operating Activities	21.22	348.00	811.98	-87.61	565.00
Cash Flow from Investing Activities	-3.03	-89.00	-308.28	-46.56	-487.70
Cash from Financing Activities	1.41	4.00	-498.59	192.15	-264.50
Net Cash Inflow / Outflow	19.60	263.00	5.10	57.98	-187.20

	Airan	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
ROCE (%)	17.42	3.00	39.09	31.13	22.93
ROE (%)	10.50	11.03	25.28	26.28	17.67
ROA (%)	8.45	4.09	17.35	6.14	13.79
EBIT Margin (%)	7.71	9.00	20.18	7.08	14.28
Net Margin (%)	12.58	4.26	16.07	3.38	12.84
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Airan	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Revenue Growth (%)	6.65	36.18	5.19	12.20	8.06
EBIT Growth (%)	-24.16	207.88	-2.60	17.69	13.53
Net Profit Growth (%)	6,732.61	1,529.41	-12.15	5.22	15.21
EPS Growth (%)	16,233.93	1,442.70	-2.61	1.66	17.78
Book Value Growth (%)	14.50	-1.54	14.05	40.53	13.90

	Airan	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Price / Earnings	13.16	179.15	27.63	49.03	12.38
Price / Book Value	1.29	11.26	6.29	10.74	2.06
Dividend Yield (%)	0.00	0.00	2.33	0.12	3.47
EV/EBITDA	13.21	53.81	20.99	24.65	7.84
Market Cap (₹ Cr)	334.05	3,967.23	32,489.33	6,089.23	15,915.20

	Airan	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Debt to Equity	0.00	0.51	0.00	0.62	0.00
Short term debt to equity ratio	0.02	0.36	--	0.01	--
Current Ratio	5.33	0.98	3.92	1.83	3.52
Quick Ratio	5.33	0.65	3.92	1.65	3.52
Interest Coverage	173.24	2.53	60.86	2.48	86.61

	Airan	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Debtors to sales (%)	24.88	18.89	27.77	17.34	15.91
Asset Turnover	0.61	0.95	1.03	1.81	1.03
Receivable days	93.63	110.71	95.10	29.16	52.60
Inventory Days	0.00	71.15	0.00	13.95	0.00
Payable days	--	261.85	1,536.47	126.80	--
Cash Conversion Cycle	--	-79.99	-1,441.37	-83.69	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.