Keerti Tec Jainx Edu Financials

NSE: GTECJAINX

₹29.30

₹0.03 (0.10%)

As on 07-Sep-2026IST

Market cap

₹30 Cr

Revenue (TTM)

₹9 Cr

P/E Ratio

--

P/B Ratio

35.7

Div. Yield

0 %

Income Statement (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Operating Revenue	8.88	7.73	8.32	8.30	4.91	1.20
Total Income	8.95	7.89	8.43	8.56	4.92	1.24
Total Expenditure	9.44	10.74	7.95	6.87	8.74	4.44
EBITDA	-0.56	-3.01	0.37	1.44	-3.83	-3.24
Depreciation	0.15	0.20	0.34	0.37	0.29	0.39
EBIT	-0.72	-3.22	0.03	1.06	-4.13	-3.62
Interest	0.04	0.08	0.01	0.04	0.01	0.06
Other Income	0.07	0.16	0.11	0.25	0.01	0.04
Exceptional Items	0.00	-0.22	--	--	--	--
Profit before Tax	-0.70	-3.36	0.13	1.28	-4.13	-3.64
Provision for Tax	-0.02	0.02	0.24	-0.02	0.00	-0.02
Profit after Tax	-0.68	-3.38	-0.12	1.30	-4.12	-3.62
Minority Interest	--	--	--	--	--	--
Share of Associate	--	--	--	--	--	--
Consolidated Profit	-0.67	-3.38	-0.12	1.30	-4.12	-3.62

Liabilities (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Shareholder's Funds	0.44	1.36	4.74	5.13	3.83	7.95
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	1.61	1.21	0.30	-0.17	-0.15	-0.14
Current Liabilities	1.78	1.68	1.77	1.13	1.21	1.28
Total Liabilities	3.83	4.45	7.02	6.26	5.04	9.23

Assets (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Non-Current Assets	0.86	1.15	1.43	1.43	1.40	2.73
Current Assets	2.50	3.11	5.39	4.67	3.48	6.09
Total Assets	3.83	4.45	7.02	6.26	5.04	9.23
Total Debt*	--	1.05	0.50	--	--	--
Net Current Assets	0.72	1.42	3.62	3.53	2.27	4.81
Contingent Liabilities	--	--	--	--	--	--

Cashflow (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Cash From Operating Activities	--	-0.78	-0.15	0.33	0.57	-1.67
Cash Flow from Investing Activities	--	0.20	-0.42	-0.18	-0.29	1.17
Cash from Financing Activities	--	0.55	0.25	0.02	0.01	0.03
Net Cash Inflow / Outflow	--	-0.03	-0.32	0.16	0.29	-0.47

Financials Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Adjusted EPS (₹)	-0.66	-3.32	-0.12	1.28	-4.05	-3.55
Cash EPS (₹)	-0.66	-3.12	0.22	1.64	-3.76	-3.17
Adjusted Book Value (₹)	0.82	1.34	4.65	5.03	3.75	7.54
Dividend per Share (₹)	--	--	--	--	--	--
Cash Flow per Share (₹)	--	-0.77	-0.15	0.33	0.56	-1.64
Free Cash Flow per Share (₹)	--	-0.66	-0.85	-0.11	-3.12	-1.68

Profitability Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
ROCE (%)	--	-85.70	2.69	29.43	-71.60	-39.27
ROE (%)	-63.35	-110.65	-2.37	29.11	-71.67	-39.67
ROA (%)	-16.33	-60.99	-1.82	23.73	-59.01	-32.98
EBIT Margin (%)	-8.09	-41.62	0.34	12.81	-84.02	-302.31
Net Margin (%)	-7.56	-42.83	-1.39	15.23	-83.87	-291.06
Cash Profit Margin (%)	0.00	-41.08	2.73	20.17	-77.98	-262.18

Growth Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Revenue Growth (%)	14.06	-7.08	0.20	69.09	309.51	-84.45
EBIT Growth (%)	77.36	-11,348.25	-97.31	125.78	-13.82	-981.28
Net Profit Growth (%)	77.89	-2,782.76	-109.00	131.60	-14.00	-1,622.87
EPS Growth (%)	80.20	-2,783.39	-108.99	131.60	-14.00	-1,622.87
Book Value Growth (%)	--	-71.24	-7.51	34.06	-50.21	-27.22

Valuation Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Price / Earnings	-44.29	--	--	31.13	--	--
Price / Book Value	35.70	24.09	15.56	7.91	4.60	3.19
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	-61.96	-11.81	152.82	23.69	-4.43	-7.64
Close Price (₹)	30.19	32.25	72.45	39.80	17.25	24.05
High Price (₹)	38.35	93.95	140.65	39.80	29.90	32.65
Low Price (₹)	15.54	27.77	39.80	14.40	16.10	22.60
Market Cap (₹ Cr)	29.85	32.86	73.82	40.55	17.58	24.50

Solvency Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Debt to Equity	2.38	0.77	0.11	--	--	--
Short term debt to equity ratio	--	--	--	--	--	--
Current Ratio	1.41	1.84	3.04	4.12	2.87	4.77
Quick Ratio	1.39	1.82	2.98	4.09	2.84	4.72
Interest Coverage	-15.16	-42.37	11.91	37.12	-542.03	-62.49

Operating Efficiency Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Debtors to sales (%)	25.00	34.46	55.50	45.68	47.27	358.63
Asset Turnover	2.14	1.40	1.29	1.51	0.70	0.11
Receivable days	--	171.88	184.48	134.38	246.09	1,395.98
Inventory Days	--	3.56	3.18	1.58	3.54	25.45
Payable days	--	3,749.59	-1,405.11	--	5,960.61	1,501.14
Cash Conversion Cycle	--	-3,574.16	1,592.77	135.97	-5,710.98	-79.71

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.