Tirupati Forge Peer Comparison

NSE: TIRUPATIFL

₹70.77

₹1.38 (1.99%)

As on 09-Oct-2026IST

Market cap

₹920 Cr

Revenue (TTM)

₹168 Cr

P/E Ratio

150.8

P/B Ratio

6.9

Div. Yield

0 %

Edit

	Tirupati Forge	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Market cap (₹ Cr)	920	36,801	17,647	12,758	3,686
Revenue (₹ Cr)	168	697	4,314	4,439	7,012
Net Profit (₹ Cr)	6.10	125.60	514.35	118.69	337.04
Net Margin (%)	3.56	17.14	11.63	2.67	4.76
RoE (%)	4.83	8.59	11.00	3.60	2.49
Price to Earnings	150.77	293.01	40.77	119.36	24.78
Price-To-Book	6.94	24.03	4.23	3.69	0.58

Income Statement (₹ Cr)

	Tirupati Forge	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Operating Revenue	168.28	697.43	4,313.97	4,439.49	7,012.41
Total Income	171.45	732.69	4,423.23	4,452.42	7,095.43
Total Expenditure	151.73	525.55	3,582.20	3,726.93	6,164.33
EBITDA	16.55	171.88	731.78	712.56	848.08
Depreciation	8.15	41.91	136.15	352.66	276.97
EBIT	8.41	129.97	595.63	359.90	571.11
Interest	3.26	10.59	26.52	218.89	121.63
Other Income	3.17	35.26	109.25	12.93	83.02
Exceptional Items	0.00	0.00	-10.40	-10.72	-44.52
Profit before Tax	8.32	154.64	667.96	143.22	487.98
Provision for Tax	2.21	29.04	153.61	24.54	150.45
Profit after Tax	6.10	125.60	514.35	118.69	337.53

	Tirupati Forge	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Shareholder's Funds	133.40	1,507.11	4,110.63	3,290.40	6,180.97
Minority Interest	0.00	0.00	-81.46	0.00	-188.28
Non-Current Liabilities	30.21	188.00	311.03	1,755.88	991.84
Current Liabilities	40.18	261.14	868.86	2,131.68	2,471.56
Total Liabilities	145.93	1,583.84	4,902.94	6,551.24	11,650.83

	Tirupati Forge	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Non-Current Assets	117.13	957.80	1,915.45	4,154.52	4,422.82
Current Assets	73.26	897.10	3,406.38	2,447.75	5,773.91
Total Assets	145.93	1,583.84	4,902.94	6,551.24	11,650.83
Total Debt*	17.68	60.83	140.57	2,012.77	1,275.86
Net Current Assets	33.08	635.96	2,537.51	316.08	3,302.35
Contingent Liabilities	1.00	30.90	52.86	56.85	571.01

	Tirupati Forge	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Cash From Operating Activities	5.85	13.59	536.22	32.55	599.70
Cash Flow from Investing Activities	-38.00	-501.93	-397.12	-911.72	-536.70
Cash from Financing Activities	60.78	543.59	-130.18	722.07	-70.06
Net Cash Inflow / Outflow	28.64	55.25	8.92	-157.10	-7.06

	Tirupati Forge	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
ROCE (%)	13.10	7.66	21.96	7.12	8.59
ROE (%)	4.83	8.59	11.00	3.60	2.49
ROA (%)	3.49	7.10	9.99	1.73	2.90
EBIT Margin (%)	5.00	18.64	13.81	8.11	8.14
Net Margin (%)	3.56	17.14	11.63	2.67	4.76
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Tirupati Forge	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Revenue Growth (%)	42.34	94.62	-16.30	8.55	3.82
EBIT Growth (%)	-8.67	169.53	-18.91	43.63	4.60
Net Profit Growth (%)	-8.42	104.96	-8.61	-60.16	-29.61
EPS Growth (%)	-20.13	102.41	-23.09	-60.78	-28.39
Book Value Growth (%)	95.64	115.25	15.49	12.70	27.19

	Tirupati Forge	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Price / Earnings	145.34	292.99	40.21	109.18	22.61
Price / Book Value	6.94	24.03	4.23	3.69	0.58
Dividend Yield (%)	0.00	0.00	0.40	0.15	0.37
EV/EBITDA	54.67	214.83	23.55	20.95	0.18
Market Cap (₹ Cr)	379.44	22,339.55	18,083.68	13,983.83	3,256.45

	Tirupati Forge	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Debt to Equity	0.17	0.10	0.04	0.49	0.00
Short term debt to equity ratio	0.06	0.01	0.02	0.23	0.10
Current Ratio	1.82	3.44	3.92	1.15	2.34
Quick Ratio	1.24	2.29	2.45	0.56	2.34
Interest Coverage	3.55	15.60	26.19	1.65	5.01

	Tirupati Forge	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Debtors to sales (%)	15.40	39.28	23.49	17.91	15.54
Asset Turnover	0.96	0.39	0.84	0.65	0.60
Receivable days	52.41	150.86	77.18	82.57	54.04
Inventory Days	72.07	167.43	99.85	106.51	59.48
Payable days	49.82	219.22	40.05	90.53	52.03
Cash Conversion Cycle	74.66	99.08	136.98	98.56	61.48

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.