Tirupati Forge Peer Comparison

NSE: TIRUPATIFL

₹68.93

₹1.35 (2.00%)

As on 30-Oct-2026IST

Market cap

₹896 Cr

Revenue (TTM)

₹168 Cr

P/E Ratio

146.8

P/B Ratio

6.3

Div. Yield

0 %

Edit

	Tirupati Forge	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Market cap (₹ Cr)	896	38,001	16,260	11,991	3,302
Revenue (₹ Cr)	168	697	4,314	4,937	7,012
Net Profit (₹ Cr)	6.10	125.60	514.35	194.61	337.04
Net Margin (%)	3.56	17.14	11.63	3.93	4.76
RoE (%)	4.83	8.59	11.00	5.65	2.49
Price to Earnings	146.85	302.56	37.56	64.13	22.19
Price-To-Book	6.28	11.41	3.89	3.34	0.52

Income Statement (₹ Cr)

	Tirupati Forge	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Operating Revenue	168.28	697.43	4,313.97	4,937.38	7,012.41
Total Income	171.45	732.69	4,423.23	4,948.75	7,095.43
Total Expenditure	151.73	525.55	3,582.20	4,091.13	6,164.33
EBITDA	16.55	171.88	731.78	846.25	848.08
Depreciation	8.15	41.91	136.15	375.01	276.97
EBIT	8.41	129.97	595.63	471.24	571.11
Interest	3.26	10.59	26.52	227.11	121.63
Other Income	3.17	35.26	109.25	11.37	83.02
Exceptional Items	0.00	0.00	-10.40	-10.72	-44.52
Profit before Tax	8.32	154.64	667.96	244.79	487.98
Provision for Tax	2.21	29.04	153.61	50.18	150.45
Profit after Tax	6.10	125.60	514.35	194.61	337.53

	Tirupati Forge	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Shareholder's Funds	133.40	1,507.11	4,110.63	3,594.67	6,180.97
Minority Interest	0.00	0.00	-81.46	0.00	-188.28
Non-Current Liabilities	30.21	188.00	311.03	1,905.54	991.84
Current Liabilities	40.18	261.14	868.86	2,228.57	2,471.56
Total Liabilities	203.79	1,956.25	5,384.91	7,159.96	11,690.24

	Tirupati Forge	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Non-Current Assets	117.13	957.80	1,915.45	4,356.39	4,422.82
Current Assets	73.26	897.10	3,406.38	2,888.44	5,773.91
Total Assets	203.79	1,956.25	5,384.91	7,159.96	11,690.24
Total Debt*	34.38	261.34	304.27	2,335.03	1,105.03
Net Current Assets	33.08	635.96	2,537.51	659.87	3,302.35
Contingent Liabilities	4.00	91.38	55.87	56.81	703.62

	Tirupati Forge	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Cash From Operating Activities	16.09	-68.66	936.01	839.76	871.19
Cash Flow from Investing Activities	-75.15	-271.47	-1,147.64	-928.59	-470.65
Cash from Financing Activities	32.48	185.26	59.22	235.04	-354.58
Net Cash Inflow / Outflow	-26.57	-154.87	-152.41	146.20	45.96

	Tirupati Forge	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
ROCE (%)	7.93	8.43	18.01	5.56	8.60
ROE (%)	4.83	8.59	11.00	5.65	2.49
ROA (%)	3.49	7.10	9.99	2.66	2.90
EBIT Margin (%)	5.00	18.64	13.81	9.54	8.14
Net Margin (%)	3.56	17.14	11.63	3.93	4.76
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Tirupati Forge	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Revenue Growth (%)	42.34	94.62	-16.30	25.19	3.82
EBIT Growth (%)	-8.67	169.53	-18.91	151.47	4.60
Net Profit Growth (%)	-8.42	104.96	-8.61	-17.15	-29.61
EPS Growth (%)	-20.13	102.41	-23.09	-13.76	-28.39
Book Value Growth (%)	33.81	8.68	12.21	5.94	-0.55

	Tirupati Forge	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Price / Earnings	141.56	286.22	37.05	60.81	20.26
Price / Book Value	6.28	11.41	3.89	3.34	0.52
Dividend Yield (%)	0.00	0.00	0.43	0.15	0.41
EV/EBITDA	55.84	221.81	21.65	16.73	-0.27
Market Cap (₹ Cr)	512.60	22,477.36	15,421.48	8,472.76	2,590.23

	Tirupati Forge	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Debt to Equity	0.17	0.10	0.04	0.49	0.00
Short term debt to equity ratio	0.05	0.05	0.03	0.11	0.08
Current Ratio	1.82	3.44	3.92	1.30	2.34
Quick Ratio	1.24	2.29	2.45	0.64	2.34
Interest Coverage	3.55	15.60	26.19	2.08	5.01

	Tirupati Forge	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Debtors to sales (%)	15.40	39.28	23.49	20.77	15.54
Asset Turnover	0.96	0.39	0.84	0.68	0.60
Receivable days	48.46	126.48	91.46	76.23	56.14
Inventory Days	52.30	153.55	111.63	107.67	57.86
Payable days	62.63	196.63	49.33	84.61	60.83
Cash Conversion Cycle	38.14	83.40	153.76	99.29	53.17

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.