Market cap
₹886 Cr
Revenue (TTM)
₹168 Cr
P/E Ratio
145.1
P/B Ratio
6.2
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -9.09 | 17.96 | 42.34 | 24.32 | 34.35 |
| EBIT | -- | -- | 16.38 | 9.96 | 82.62 |
| Net Profit | -19.97 | -13.56 | -8.42 | -6.58 | 43.82 |
| EPS | -21.55 | -20.15 | -19.67 | -13.78 | 37.05 |
| Book Value | -- | -- | 71.49 | 44.51 | 33.03 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 10.28 | 8.48 | -- | 9.44 | 8.48 |
| Net Margin
| 7.60 | 6.21 | 3.56 | 6.75 | 5.99 |
| Return on equity
| 18.66 | 16.84 | 4.83 | 10.65 | 15.42 |
| Return on Capital
| 21.92 | 19.56 | -- | 13.10 | 19.26 |
| Return on Assets
| 11.98 | 10.35 | 3.49 | 7.14 | 10.60 |
| Debt to Equity (x)
| -- | -- | 0.17 | 0.18 | 0.22 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Tirupati Forge
|
--
|
13.10
|
19.26
|
33.41
|
28.43
|
|
Peer Median
|
--
|
14.73
|
19.34
|
18.28
|
--
|
ROE
4.83
Lower than Peers by 5.77
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Tirupati Forge
|
4.83
|
10.65
|
15.42
|
29.91
|
26.16
|
|
Peer Median
|
10.60
|
17.22
|
20.89
|
17.00
|
--
|
ROA
3.49
Lower than Peers by 2.25
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Tirupati Forge
|
3.49
|
7.14
|
10.60
|
18.21
|
14.45
|
|
Peer Median
|
5.74
|
7.42
|
7.75
|
8.30
|
--
|
EBIT Margin
--
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Tirupati Forge
|
--
|
9.44
|
8.48
|
12.92
|
9.25
|
|
Peer Median
|
11.13
|
12.24
|
12.20
|
13.08
|
--
|
Net Margin
3.56
Lower than Peers by 4.76
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Tirupati Forge
|
3.56
|
6.75
|
5.99
|
10.05
|
6.97
|
|
Peer Median
|
8.32
|
6.44
|
8.22
|
8.08
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Tirupati Forge
|
--
|
10.63
|
9.18
|
13.19
|
9.81
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
42.34
Higher than Peers by 37.49
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Tirupati Forge
|
42.34
|
4.53
|
19.53
|
4.30
|
186.77
|
|
Peer Median
|
4.85
|
4.53
|
18.34
|
53.59
|
--
|
EBIT Growth
--
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Tirupati Forge
|
--
|
16.38
|
-21.60
|
45.70
|
1,043.80
|
|
Peer Median
|
-3.65
|
-3.68
|
11.89
|
37.23
|
--
|
Net Profit Growth
-8.42
Lower than Peers by 11.62
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Tirupati Forge
|
-8.42
|
18.27
|
-29.55
|
51.51
|
1,479.87
|
|
Peer Median
|
3.20
|
18.26
|
21.71
|
50.47
|
--
|
EPS Growth
-19.67
Lower than Peers by 16.00
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Tirupati Forge
|
-19.67
|
3.67
|
-33.42
|
51.51
|
1,479.60
|
|
Peer Median
|
-3.67
|
9.50
|
31.88
|
18.67
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Tirupati Forge
|
--
|
95.64
|
37.74
|
35.17
|
29.13
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.17
Higher than Peers by 0.13
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Tirupati Forge
|
0.17
|
0.18
|
0.22
|
0.25
|
0.37
|
|
Peer Median
|
0.04
|
0.28
|
0.49
|
0.54
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Tirupati Forge
|
--
|
0.06
|
0.14
|
0.18
|
0.21
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.82
Lower than Peers by 0.08
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Tirupati Forge
|
1.82
|
3.99
|
2.22
|
2.71
|
1.67
|
|
Peer Median
|
1.90
|
2.22
|
1.83
|
1.56
|
--
|
Quick Ratio
1.24
Higher than Peers by 0.03
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Tirupati Forge
|
1.24
|
2.95
|
1.14
|
1.46
|
0.96
|
|
Peer Median
|
1.21
|
1.80
|
0.98
|
1.38
|
--
|
Interest Coverage
3.55
Lower than Peers by 1.46
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Tirupati Forge
|
3.55
|
7.39
|
7.81
|
12.77
|
10.53
|
|
Peer Median
|
5.00
|
5.48
|
7.38
|
8.09
|
--
|
Operating Efficiency
Debtors to sales
15.40
Lower than Peers by 3.27
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Tirupati Forge
|
15.40
|
14.93
|
14.41
|
17.63
|
18.20
|
|
Peer Median
|
18.67
|
23.91
|
16.00
|
16.54
|
--
|
Asset Turnover
0.96
Higher than Peers by 0.18
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Tirupati Forge
|
0.96
|
1.05
|
1.76
|
1.78
|
2.05
|
|
Peer Median
|
0.78
|
1.04
|
1.09
|
1.14
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Tirupati Forge
|
--
|
52.41
|
53.22
|
64.02
|
42.23
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Tirupati Forge
|
--
|
72.07
|
63.54
|
61.84
|
53.35
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Tirupati Forge
|
--
|
49.82
|
30.84
|
47.96
|
52.45
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Tirupati Forge
|
--
|
74.66
|
85.92
|
77.90
|
43.13
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
145.12
Higher than Peers by 99.79
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Tirupati Forge
|
145.12
|
48.31
|
25.21
|
9.46
|
16.77
|
|
Peer Median
|
45.34
|
37.47
|
27.92
|
18.13
|
--
|
Price / Book Value
6.20
Higher than Peers by 2.69
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Tirupati Forge
|
6.20
|
3.89
|
3.35
|
2.46
|
3.89
|
|
Peer Median
|
3.51
|
3.94
|
3.60
|
3.39
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Tirupati Forge
|
--
|
--
|
--
|
--
|
0.19
|
|
Peer Median
|
0.34
|
--
|
0.11
|
0.10
|
--
|
EV/EBITDA
46.32
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Tirupati Forge
|
46.32
|
22.02
|
12.70
|
5.99
|
9.72
|
|
Peer Median
|
--
|
23.67
|
18.12
|
16.80
|
--
|
Market Cap
886
Lower than Peers by 3,076
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Tirupati Forge
|
886
|
379
|
167
|
89
|
104
|
|
Peer Median
|
3,962
|
1,875
|
4,476
|
2,688
|
--
|