Market cap
₹9,216 Cr
Revenue (TTM)
₹632 Cr
P/E Ratio
18.2
P/B Ratio
6.3
Div. Yield
3.4 %
| IEX | BSE | MCX | Angel One | Central Depository | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
9,216 | 1,32,493 | 78,792 | 26,798 | 25,857 |
Revenue (₹ Cr) |
632 | 5,442 | 2,631 | 5,651 | 1,179 |
Net Profit (₹ Cr) |
486.15 | 2,753.07 | 1,545.98 | 1,155.41 | 473.83 |
Net Margin (%) |
63.50 | 47.38 | 55.71 | 20.38 | 36.91 |
RoE (%) |
38.81 | 39.59 | 42.03 | 18.07 | 25.46 |
Price to Earnings |
18.18 | 46.79 | 51.10 | 23.20 | 54.87 |
Price-To-Book |
6.26 | 15.10 | 17.02 | 4.02 | 12.45 |
Income Statement (₹ Cr)
| IEX | BSE | MCX | Angel One | Central Depository | |
|---|---|---|---|---|---|
|
Operating Revenue
|
631.77 | 5,442.02 | 2,630.79 | 5,651.00 | 1,178.85 |
|
Total Income
|
765.58 | 5,810.37 | 2,775.02 | 5,670.20 | 1,283.85 |
|
Total Expenditure
|
96.09 | 1,942.96 | 731.89 | 3,401.92 | 585.56 |
|
EBITDA
|
535.68 | 3,499.06 | 1,898.90 | 2,249.08 | 593.29 |
|
Depreciation
|
23.88 | 174.68 | 81.44 | 134.34 | 70.17 |
|
EBIT
|
511.80 | 3,324.38 | 1,817.46 | 2,114.74 | 523.12 |
|
Interest
|
2.47 | 0.00 | 0.46 | 537.32 | 0.17 |
|
Other Income
|
133.81 | 368.35 | 144.23 | 19.20 | 105.00 |
|
Exceptional Items
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
643.14 | 3,692.73 | 1,961.23 | 1,596.62 | 627.96 |
|
Provision for Tax
|
156.99 | 939.66 | 415.25 | 441.22 | 154.13 |
|
Profit after Tax
|
486.15 | 2,753.07 | 1,545.98 | 1,155.41 | 473.83 |
Liabilities (₹ Cr)
| IEX | BSE | MCX | Angel One | Central Depository | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,364.56 | 7,919.84 | 4,215.23 | 6,667.47 | 1,959.78 |
|
Minority Interest
|
0.00 | 9.85 | 0.00 | 0.00 | 0.93 |
|
Non-Current Liabilities
|
52.66 | 33.32 | 115.66 | 204.65 | 45.85 |
|
Current Liabilities
|
1,018.53 | 5,370.49 | 3,169.74 | 15,760.00 | 370.94 |
|
Total Liabilities
|
2,435.74 | 13,446.14 | 8,771.36 | 25,062.90 | 2,841.13 |
Assets (₹ Cr)
| IEX | BSE | MCX | Angel One | Central Depository | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
383.96 | 2,234.48 | 2,011.89 | 421.10 | 1,265.20 |
|
Current Assets
|
2,032.23 | 8,217.14 | 4,151.84 | 22,072.14 | 1,082.08 |
|
Total Assets
|
2,435.74 | 13,446.14 | 8,771.36 | 25,062.90 | 2,841.13 |
|
Total Debt*
|
0.00 | 0.00 | 0.00 | 7,875.91 | 0.00 |
|
Net Current Assets
|
1,013.70 | 2,846.65 | 982.10 | 6,312.14 | 711.13 |
|
Contingent Liabilities
|
5.04 | 330.16 | 212.48 | 2,830.14 | 18.61 |
Cashflow (₹ Cr)
| IEX | BSE | MCX | Angel One | Central Depository | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
432.77 | 3,103.72 | 3,034.72 | -4,141.74 | 466.62 |
|
Cash Flow from Investing Activities
|
-230.53 | -2,677.76 | -2,399.10 | -110.93 | -185.00 |
|
Cash from Financing Activities
|
-271.82 | -303.70 | -154.47 | 3,655.82 | -262.47 |
|
Net Cash Inflow / Outflow
|
-69.58 | 122.26 | 481.15 | -596.85 | 19.15 |
Ratios
Profitability Ratios
| IEX | BSE | MCX | Angel One | Central Depository | |
|---|---|---|---|---|---|
|
ROCE (%)
|
51.81 | 49.47 | 48.10 | 14.87 | 32.75 |
|
ROE (%)
|
38.81 | 39.59 | 42.03 | 18.07 | 25.46 |
|
ROA (%)
|
20.99 | 23.15 | 26.15 | 5.63 | 20.69 |
|
EBIT Margin (%)
|
81.01 | 61.09 | 69.08 | 37.42 | 44.38 |
|
Net Margin (%)
|
63.50 | 47.38 | 55.71 | 20.38 | 36.91 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| IEX | BSE | MCX | Angel One | Central Depository | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
13.74 | 64.24 | 110.21 | 21.25 | 8.78 |
|
EBIT Growth (%)
|
14.20 | 92.52 | 157.14 | 49.67 | -4.19 |
|
Net Profit Growth (%)
|
11.58 | 82.96 | 137.45 | 47.72 | -3.85 |
|
EPS Growth (%)
|
11.81 | -23.77 | -28.51 | -54.59 | -4.75 |
|
Book Value Growth (%)
|
20.28 | 42.54 | 49.77 | 7.89 | 11.33 |
Valuation Ratios
| IEX | BSE | MCX | Angel One | Central Depository | |
|---|---|---|---|---|---|
|
Price / Earnings
|
18.18 | 46.78 | 33.79 | 7.46 | 54.87 |
|
Price / Book Value
|
6.26 | 15.10 | 17.02 | 4.02 | 12.45 |
|
Dividend Yield (%)
|
3.39 | 0.31 | 0.26 | 1.38 | 1.03 |
|
EV/EBITDA
|
13.83 | 35.72 | 39.43 | 8.53 | 42.22 |
|
Market Cap (₹ Cr)
|
10,218.57 | 1,09,460.13 | 60,946.37 | 20,726.72 | 23,395.50 |
Solvency Ratios
| IEX | BSE | MCX | Angel One | Central Depository | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
-- | -- | -- | 1.29 | -- |
|
Current Ratio
|
2.00 | 1.53 | 1.31 | 1.40 | 2.92 |
|
Quick Ratio
|
2.00 | 1.53 | 1.31 | 1.40 | 2.92 |
|
Interest Coverage
|
261.49 | 96.66 | 4,264.54 | 3.97 | 3,806.80 |
Operating Efficiency Ratios
| IEX | BSE | MCX | Angel One | Central Depository | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.31 | 10.16 | 2.43 | 6.61 | 5.48 |
|
Asset Turnover
|
0.27 | 0.46 | 0.44 | 0.28 | 0.51 |
|
Receivable days
|
1.36 | 29.95 | 7.36 | 26.08 | 18.72 |
|
Inventory Days
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Payable days
|
-- | -- | -- | -- | -- |
|
Cash Conversion Cycle
|
-- | -- | -- | -- | -- |