Baba Agro Food Peer Comparison

NSE: BABAFOOD

₹70.00

₹3.00 (4.48%)

As on 11-Jan-2021IST

Market cap

₹93 Cr

Revenue (TTM)

₹542 Cr

P/E Ratio

4.7

P/B Ratio

1.2

Div. Yield

0 %

Edit

	Baba Agro Food	AWL Agri Business	LT Foods	KRBL	Hindustan Foods
Market cap (₹ Cr)	93	25,246	15,165	9,734	7,812
Revenue (₹ Cr)	542	77,720	11,633	6,009	4,355
Net Profit (₹ Cr)	19.79	1,090.47	639.66	758.20	156.18
Net Margin (%)	3.64	1.40	5.47	12.36	3.57
RoE (%)	34.25	11.55	14.71	13.43	14.43
Price to Earnings	4.68	21.84	23.68	12.84	50.19
Price-To-Book	1.16	2.35	3.22	1.60	6.51

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Baba Agro Food	AWL Agri Business	LT Foods	KRBL	Hindustan Foods
Operating Revenue	542.14	29,657.04	4,135.09	4,499.02	771.90
Total Income	543.00	29,766.99	4,172.98	4,521.53	773.10
Total Expenditure	503.65	28,347.51	3,664.42	3,628.66	716.06
EBITDA	38.50	1,309.53	470.67	870.36	55.84
Depreciation	5.94	241.27	91.37	72.88	11.28
EBIT	32.56	1,068.26	379.30	797.48	44.56
Interest	5.93	569.19	132.27	62.44	11.13
Other Income	0.86	109.95	37.88	22.51	1.21
Exceptional Items	--	--	-4.21	--	--
Profit before Tax	27.49	609.01	276.95	757.55	33.81
Provision for Tax	7.70	205.98	77.64	199.36	11.90
Profit after Tax	19.79	403.04	199.30	558.19	21.91

Liabilities (₹ Cr)

	Baba Agro Food	AWL Agri Business	LT Foods	KRBL	Hindustan Foods
Shareholder's Funds	85.97	2,570.70	1,481.33	3,127.64	187.04
Minority Interest	--	--	117.85	0.89	--
Non-Current Liabilities	28.82	1,891.95	460.84	242.43	154.42
Current Liabilities	101.96	7,323.20	1,726.55	1,051.95	197.65
Total Liabilities	216.75	11,785.84	3,818.45	4,422.91	539.12

Assets (₹ Cr)

	Baba Agro Food	AWL Agri Business	LT Foods	KRBL	Hindustan Foods
Non-Current Assets	73.48	4,454.38	1,154.15	1,250.75	285.95
Current Assets	141.48	7,331.46	2,632.43	3,172.16	253.16
Total Assets	216.75	11,785.84	3,818.45	4,422.91	539.12
Total Debt*	104.67	2,300.28	1,486.18	495.71	164.21
Net Current Assets	39.52	8.27	905.88	2,120.21	55.51
Contingent Liabilities	0.03	268.09	26.87	200.32	1.44

Cashflow (₹ Cr)

	Baba Agro Food	AWL Agri Business	LT Foods	KRBL	Hindustan Foods
Cash From Operating Activities	-9.46	781.30	477.18	1,211.88	17.02
Cash Flow from Investing Activities	-49.55	-506.38	-80.90	-53.53	-145.16
Cash from Financing Activities	57.83	-7.77	-403.79	-1,148.17	152.54
Net Cash Inflow / Outflow	-1.18	267.14	-7.52	10.18	24.40

Ratios

Profitability Ratios

	Baba Agro Food	AWL Agri Business	LT Foods	KRBL	Hindustan Foods
ROCE (%)	22.57	26.69	13.67	21.08	17.45
ROE (%)	34.25	17.16	14.18	19.07	17.37
ROA (%)	11.66	3.46	5.42	12.32	5.44
EBIT Margin (%)	7.26	4.79	12.30	19.85	7.39
Net Margin (%)	3.64	1.35	4.78	12.35	2.83
Cash Profit Margin (%)	4.75	2.16	7.03	13.63	4.30

Growth Ratios

	Baba Agro Food	AWL Agri Business	LT Foods	KRBL	Hindustan Foods
Revenue Growth (%)	17.89	2.98	6.29	9.19	56.92
EBIT Growth (%)	60.05	16.09	20.70	3.22	71.80
Net Profit Growth (%)	38.43	10.26	44.99	10.97	83.90
EPS Growth (%)	38.43	19.11	45.82	10.97	17.05
Book Value Growth (%)	126.85	20.82	11.45	14.70	186.77

Valuation Ratios

	Baba Agro Food	AWL Agri Business	LT Foods	KRBL	Hindustan Foods
Price / Earnings	4.68	0.00	3.47	5.75	10.88
Price / Book Value	1.15	0.00	0.43	1.03	6.37
Dividend Yield (%)	0.00	--	2.50	2.05	0.00
EV/EBITDA	5.11	0.69	4.13	4.09	23.08
Market Cap (₹ Cr)	92.63	0.00	639.70	3,208.70	1,191.57

Solvency Ratios

	Baba Agro Food	AWL Agri Business	LT Foods	KRBL	Hindustan Foods
Debt to Equity	1.24	0.89	1.00	0.16	0.88
Short term debt to equity ratio	0.88	0.39	0.83	0.15	0.04
Current Ratio	1.39	1.00	1.52	3.02	1.28
Quick Ratio	0.41	0.48	0.51	0.30	0.73
Interest Coverage	5.64	2.07	3.09	13.13	4.04

Operating Efficiency Ratios

	Baba Agro Food	AWL Agri Business	LT Foods	KRBL	Hindustan Foods
Debtors to sales (%)	5.55	3.11	14.98	5.12	4.85
Asset Turnover	3.20	2.56	1.13	1.02	1.92
Receivable days	18.43	13.35	50.95	24.73	18.93
Inventory Days	53.04	48.22	160.71	235.77	37.54
Payable days	9.97	27.27	34.10	10.69	72.46
Cash Conversion Cycle	61.50	34.30	177.56	249.81	-15.99

Annual
Quarterly