Dixon Technologies Peer Comparison
NSE: DIXON | BSE: 540699
₹13,250.00
As on 29-Sep-2026IST
Market cap
₹81,430 Cr
Revenue (TTM)
₹51,585 Cr
P/E Ratio
43.4
P/B Ratio
15.5
Div. Yield
0.1 %
| Dixon Technologies | LG Electronics India | Havells India | Amber Enterprises | Crompton Greaves | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
81,430 | 1,17,991 | 65,637 | 23,435 | 13,651 |
Revenue (₹ Cr) |
51,585 | 25,575 | 23,591 | 12,625 | 8,332 |
Net Profit (₹ Cr) |
2,058.73 | 1,824.70 | 1,601.65 | 207.26 | -211.95 |
Net Margin (%) |
3.90 | 7.04 | 6.65 | 1.62 | -2.52 |
RoE (%) |
42.95 | 25.10 | 18.40 | 0.60 | 18.71 |
Price to Earnings |
43.38 | 64.66 | 40.19 | 243.99 | -- |
Price-To-Book |
15.51 | 14.18 | 6.75 | 5.41 | 4.50 |
Income Statement (₹ Cr)
| Dixon Technologies | LG Electronics India | Havells India | Amber Enterprises | Crompton Greaves | |
|---|---|---|---|---|---|
|
Operating Revenue
|
51,584.80 | 25,575.32 | 23,590.61 | 12,625.07 | 8,332.16 |
|
Total Income
|
52,824.45 | 25,926.56 | 24,069.98 | 12,763.08 | 8,395.91 |
|
Total Expenditure
|
49,737.53 | 22,982.04 | 21,440.47 | 11,617.40 | 7,483.34 |
|
EBITDA
|
1,847.27 | 2,593.29 | 2,150.14 | 1,007.67 | 848.82 |
|
Depreciation
|
407.23 | 417.67 | 446.75 | 368.97 | 177.55 |
|
EBIT
|
1,440.04 | 2,175.61 | 1,703.39 | 638.70 | 671.27 |
|
Interest
|
129.00 | 41.22 | 35.40 | 305.77 | 32.65 |
|
Other Income
|
1,239.65 | 351.23 | 479.37 | 138.01 | 63.75 |
|
Exceptional Items
|
0.00 | 0.00 | -45.03 | -161.71 | -756.44 |
|
Profit before Tax
|
2,550.69 | 2,485.63 | 2,102.33 | 309.24 | -54.07 |
|
Provision for Tax
|
491.96 | 660.93 | 500.68 | 101.97 | 157.88 |
|
Profit after Tax
|
2,058.73 | 1,824.70 | 1,601.65 | 207.26 | -211.95 |
Liabilities (₹ Cr)
| Dixon Technologies | LG Electronics India | Havells India | Amber Enterprises | Crompton Greaves | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
4,676.67 | 7,665.56 | 9,455.47 | 4,372.12 | 2,966.30 |
|
Minority Interest
|
-204.97 | 0.00 | 1.79 | -27.51 | -12.02 |
|
Non-Current Liabilities
|
1,076.68 | 800.87 | 692.86 | 2,263.96 | 319.59 |
|
Current Liabilities
|
12,698.29 | 5,169.83 | 4,584.72 | 5,701.30 | 2,327.30 |
|
Total Liabilities
|
19,151.89 | 16,373.63 | 15,195.57 | 13,759.40 | 6,078.47 |
Assets (₹ Cr)
| Dixon Technologies | LG Electronics India | Havells India | Amber Enterprises | Crompton Greaves | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
4,627.66 | 2,261.19 | 6,673.77 | 5,958.72 | 2,448.98 |
|
Current Assets
|
13,515.39 | 10,758.34 | 7,821.78 | 6,449.69 | 3,317.72 |
|
Total Assets
|
19,151.89 | 16,373.63 | 15,195.57 | 13,759.40 | 6,078.47 |
|
Total Debt*
|
467.50 | 0.00 | 0.00 | 3,184.31 | 0.00 |
|
Net Current Assets
|
817.10 | 5,588.51 | 3,237.06 | 748.39 | 990.42 |
|
Contingent Liabilities
|
1,500.45 | 2,799.39 | 38.35 | 80.74 | 504.85 |
Cashflow (₹ Cr)
| Dixon Technologies | LG Electronics India | Havells India | Amber Enterprises | Crompton Greaves | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,782.29 | 1,721.25 | 1,571.99 | 240.16 | 723.49 |
|
Cash Flow from Investing Activities
|
-1,250.54 | -856.48 | -892.92 | -3,074.01 | -174.55 |
|
Cash from Financing Activities
|
-108.15 | -127.43 | -693.48 | 2,682.61 | -599.44 |
|
Net Cash Inflow / Outflow
|
423.60 | 737.34 | -14.41 | -151.24 | -50.50 |
Ratios
Profitability Ratios
| Dixon Technologies | LG Electronics India | Havells India | Amber Enterprises | Crompton Greaves | |
|---|---|---|---|---|---|
|
ROCE (%)
|
52.92 | 34.39 | 25.74 | 9.95 | -1.06 |
|
ROE (%)
|
42.95 | 25.10 | 18.40 | 0.60 | 18.71 |
|
ROA (%)
|
11.46 | 26.76 | 11.22 | 1.87 | -3.42 |
|
EBIT Margin (%)
|
2.79 | 8.51 | 7.22 | 5.06 | 8.06 |
|
Net Margin (%)
|
3.90 | 7.04 | 6.65 | 1.62 | -2.52 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Dixon Technologies | LG Electronics India | Havells India | Amber Enterprises | Crompton Greaves | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
14.34 | 5.59 | 10.10 | 14.56 | 7.86 |
|
EBIT Growth (%)
|
1.21 | -12.55 | 2.60 | 8.48 | -4.49 |
|
Net Profit Growth (%)
|
51.80 | -10.42 | 13.57 | -33.92 | -139.57 |
|
EPS Growth (%)
|
116.98 | -10.42 | 18.03 | -91.70 | 13.03 |
|
Book Value Growth (%)
|
56.27 | 28.40 | 13.54 | 93.63 | -12.76 |
Valuation Ratios
| Dixon Technologies | LG Electronics India | Havells India | Amber Enterprises | Crompton Greaves | |
|---|---|---|---|---|---|
|
Price / Earnings
|
43.10 | 64.66 | 39.35 | 985.70 | 22.93 |
|
Price / Book Value
|
15.51 | 14.18 | 6.75 | 5.41 | 4.50 |
|
Dividend Yield (%)
|
0.08 | 0.00 | 0.96 | 0.00 | 1.42 |
|
EV/EBITDA
|
43.66 | 43.77 | 29.43 | 25.95 | 14.72 |
|
Market Cap (₹ Cr)
|
58,789.09 | 97,834.05 | 74,704.34 | 23,054.38 | 14,388.17 |
Solvency Ratios
| Dixon Technologies | LG Electronics India | Havells India | Amber Enterprises | Crompton Greaves | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.08 | 0.00 | 0.00 | 0.20 | 0.00 |
|
Short term debt to equity ratio
|
0.02 | -- | -- | 0.47 | -- |
|
Current Ratio
|
1.06 | 2.08 | 1.71 | 1.13 | 1.43 |
|
Quick Ratio
|
0.76 | 1.51 | 0.74 | 0.70 | 1.11 |
|
Interest Coverage
|
20.77 | 61.31 | 60.39 | 2.01 | -0.66 |
Operating Efficiency Ratios
| Dixon Technologies | LG Electronics India | Havells India | Amber Enterprises | Crompton Greaves | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
12.66 | 11.05 | 3.35 | 17.79 | 13.02 |
|
Asset Turnover
|
2.87 | 3.75 | 1.65 | 1.14 | 1.34 |
|
Receivable days
|
50.38 | 38.20 | 16.51 | 59.61 | 33.56 |
|
Inventory Days
|
29.22 | 44.14 | 68.43 | 61.26 | 30.53 |
|
Payable days
|
87.09 | 76.82 | 74.09 | 97.53 | 102.17 |
|
Cash Conversion Cycle
|
-7.49 | 5.52 | 10.86 | 23.34 | -38.07 |