Dixon Technologies Financials
NSE: DIXON | BSE: 540699
₹14,289.00
₹-156.00
(-1.08%)
As on 04-Sep-2026 12:34IST
Market cap
₹87,566 Cr
Revenue (TTM)
₹51,585 Cr
P/E Ratio
46.6
P/B Ratio
16.3
Div. Yield
0.1 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
51,584.80
|
38,860.10
|
17,690.90
|
12,192.01
|
10,697.08
|
6,448.17
|
|
|
|
|
|
|
Total Income
|
52,824.45
|
38,880.33
|
17,713.46
|
12,197.62
|
10,700.89
|
6,449.75
|
|
|
|
|
|
|
Total Expenditure
|
49,737.53
|
37,345.35
|
16,987.03
|
11,675.76
|
10,312.77
|
6,156.30
|
|
|
|
|
|
|
EBITDA
|
1,847.27
|
1,514.75
|
703.87
|
516.25
|
384.31
|
291.87
|
|
|
|
|
|
|
Depreciation
|
407.23
|
281.02
|
161.88
|
114.63
|
83.95
|
43.72
|
|
|
|
|
|
|
EBIT
|
1,440.04
|
1,233.73
|
541.99
|
401.62
|
300.36
|
248.15
|
|
|
|
|
|
|
Interest
|
129.00
|
161.52
|
80.96
|
64.07
|
49.40
|
32.72
|
|
|
|
|
|
|
Other Income
|
1,239.65
|
20.23
|
22.56
|
5.61
|
3.81
|
1.58
|
|
|
|
|
|
|
Exceptional Items
|
--
|
459.98
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Profit before Tax
|
2,550.69
|
1,569.80
|
493.83
|
344.78
|
254.71
|
217.01
|
|
|
|
|
|
|
Provision for Tax
|
491.96
|
337.22
|
118.91
|
89.70
|
64.38
|
57.21
|
|
|
|
|
|
|
Profit after Tax
|
2,058.73
|
1,232.58
|
374.92
|
255.08
|
190.33
|
159.80
|
|
|
|
|
|
|
Minority Interest
|
-204.97
|
-137.04
|
-7.17
|
0.44
|
-0.16
|
--
|
|
|
|
|
|
|
Share of Associate
|
23.33
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Consolidated Profit
|
1,877.09
|
1,095.54
|
367.75
|
255.52
|
190.17
|
159.80
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
4,676.67
|
3,010.20
|
1,694.85
|
1,284.91
|
996.78
|
737.30
|
|
|
|
|
|
|
Minority Interest
|
-204.97
|
459.13
|
27.61
|
-0.28
|
0.55
|
--
|
|
|
|
|
|
|
Non-Current Liabilities
|
1,076.68
|
692.98
|
535.45
|
453.81
|
543.95
|
237.59
|
|
|
|
|
|
|
Current Liabilities
|
12,698.29
|
12,595.44
|
4,731.62
|
2,940.99
|
2,735.89
|
1,870.77
|
|
|
|
|
|
|
Total Liabilities
|
19,161.64
|
16,757.75
|
6,989.53
|
4,679.43
|
4,277.17
|
2,845.66
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
4,627.66
|
3,663.37
|
2,153.25
|
1,540.16
|
1,130.17
|
654.58
|
|
|
|
|
|
|
Current Assets
|
13,515.39
|
13,094.38
|
4,836.28
|
3,139.27
|
3,147.00
|
2,191.08
|
|
|
|
|
|
|
Total Assets
|
19,161.64
|
16,757.75
|
6,989.53
|
4,679.43
|
4,277.17
|
2,845.66
|
|
|
|
|
|
|
Total Debt*
|
--
|
202.28
|
155.03
|
182.62
|
457.99
|
156.09
|
|
|
|
|
|
|
Net Current Assets
|
817.10
|
498.94
|
104.66
|
198.28
|
411.11
|
320.31
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
1,321.34
|
885.74
|
714.43
|
1,309.43
|
1,611.80
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
1,149.75
|
584.31
|
725.75
|
272.76
|
170.11
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
-1,228.90
|
-530.90
|
-355.55
|
-464.46
|
-265.40
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
-26.57
|
-69.97
|
-329.62
|
304.32
|
63.47
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
-105.72
|
-16.56
|
40.58
|
112.62
|
-31.82
|
|
|
|
|
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
308.83
|
181.83
|
61.50
|
42.91
|
32.04
|
27.29
|
|
|
|
|
|
|
Cash EPS (₹)
|
306.86
|
251.22
|
89.77
|
62.08
|
46.21
|
34.76
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
880.48
|
482.24
|
280.33
|
212.94
|
166.10
|
124.44
|
|
|
|
|
|
|
Dividend per Share (₹)
|
0.07
|
8.00
|
5.00
|
3.00
|
2.00
|
1.00
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
190.83
|
97.71
|
121.87
|
45.96
|
29.05
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
65.17
|
-9.44
|
31.05
|
-35.46
|
-6.65
|
|
|
|
|
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
68.40
|
34.65
|
27.98
|
25.90
|
32.83
|
|
|
|
|
|
|
ROE (%)
|
42.95
|
53.80
|
25.47
|
22.63
|
22.20
|
25.25
|
|
|
|
|
|
|
ROA (%)
|
11.46
|
10.38
|
6.43
|
5.70
|
5.34
|
7.04
|
|
|
|
|
|
|
EBIT Margin (%)
|
2.79
|
3.17
|
3.06
|
3.29
|
2.81
|
3.85
|
|
|
|
|
|
|
Net Margin (%)
|
3.90
|
3.17
|
2.12
|
2.09
|
1.78
|
2.48
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
--
|
3.89
|
3.03
|
3.03
|
2.56
|
3.15
|
|
|
|
|
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
14.34
|
119.66
|
45.10
|
13.98
|
65.89
|
46.55
|
|
|
|
|
|
|
EBIT Growth (%)
|
1.21
|
127.63
|
34.95
|
33.71
|
21.04
|
29.91
|
|
|
|
|
|
|
Net Profit Growth (%)
|
119.23
|
228.76
|
46.98
|
34.02
|
19.11
|
32.61
|
|
|
|
|
|
|
EPS Growth (%)
|
56.48
|
195.68
|
43.32
|
33.91
|
17.40
|
31.03
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
73.32
|
32.20
|
28.63
|
35.31
|
35.66
|
|
|
|
|
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
46.65
|
72.48
|
121.65
|
66.69
|
134.55
|
134.47
|
|
|
|
|
|
|
Price / Book Value
|
16.26
|
27.33
|
26.69
|
13.44
|
25.95
|
29.49
|
|
|
|
|
|
|
Dividend Yield (%)
|
0.07
|
0.06
|
0.07
|
0.10
|
0.05
|
0.03
|
|
|
|
|
|
|
EV/EBITDA
|
28.21
|
51.69
|
61.51
|
32.56
|
66.63
|
73.52
|
|
|
|
|
|
|
Close Price (₹)
|
11,920.00
|
13,179.50
|
7,479.25
|
2,861.30
|
4,308.80
|
3,672.15
|
|
|
|
|
|
|
High Price (₹)
|
18,471.50
|
19,149.80
|
7,580.00
|
4,690.00
|
6,243.60
|
4,588.00
|
|
|
|
|
|
|
Low Price (₹)
|
9,600.00
|
7,100.05
|
2,760.00
|
2,553.00
|
3,420.00
|
675.03
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
87,565.69
|
79,406.73
|
44,734.98
|
17,040.77
|
25,586.68
|
21,487.85
|
|
|
|
|
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.08
|
0.07
|
0.09
|
0.14
|
0.46
|
0.21
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
--
|
0.00
|
0.00
|
0.12
|
0.10
|
|
|
|
|
|
|
Current Ratio
|
1.06
|
1.04
|
1.02
|
1.07
|
1.15
|
1.17
|
|
|
|
|
|
|
Quick Ratio
|
0.76
|
0.72
|
0.66
|
0.74
|
0.73
|
0.77
|
|
|
|
|
|
|
Interest Coverage
|
20.77
|
10.72
|
7.10
|
6.38
|
6.16
|
7.63
|
|
|
|
|
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
12.66
|
17.92
|
13.10
|
14.07
|
12.68
|
16.89
|
|
|
|
|
|
|
Asset Turnover
|
2.87
|
3.27
|
3.03
|
2.72
|
3.01
|
2.84
|
|
|
|
|
|
|
Receivable days
|
--
|
43.58
|
41.57
|
45.94
|
41.66
|
45.34
|
|
|
|
|
|
|
Inventory Days
|
--
|
26.70
|
27.34
|
31.61
|
32.35
|
35.08
|
|
|
|
|
|
|
Payable days
|
--
|
76.11
|
74.09
|
78.92
|
75.08
|
83.78
|
|
|
|
|
|
|
Cash Conversion Cycle
|
--
|
-5.83
|
-5.18
|
-1.37
|
-1.08
|
-3.36
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
