Newmont Goldcorp Corp (NEM) Financials

$121.30

$-2.25 (-1.82%)

As on 24-Sep-2026 16:22EDT

Market cap

$130,036 Mln

Revenue (TTM)

$22,588 Mln

P/E Ratio

15.5

P/B Ratio

3.7

Div. Yield

0.8 %

Income Statement ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Operating Revenue	22,588.00	22,097.00	18,557.00	11,775.00	11,949.00	12,190.00
Cost of Revenue	10,278.00	11,098.00	12,133.00	10,605.00	9,805.00	9,814.00
Gross Profit	12,315.00	10,999.00	6,424.00	1,170.00	2,144.00	2,376.00
Operating Expenses	713.00	646.00	676.00	520.00	523.00	460.00
Operating Profit (EBIT)	11,602.00	10,353.00	5,748.00	650.00	1,621.00	1,916.00
Other Income	--	--	--	--	80.00	291.00
Profit before Tax	13,778.00	11,763.00	4,710.00	-1,968.00	56.00	1,274.00
Provision for Tax	5,213.00	4,596.00	1,397.00	526.00	455.00	1,098.00
Profit after Tax (Net Income)	8,597.00	7,085.00	3,348.00	-2,521.00	-459.00	1,166.00
Minority Interest	-172.00	-82.00	-33.00	-36.00	-60.00	933.00
Consolidated Profit	3,133.00	7,085.00	3,348.00	-2,494.00	-429.00	1,166.00

Liabilities ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Shareholder's Funds	35,414.00	33,867.00	29,928.00	29,027.00	19,354.00	22,022.00
Minority Interest	-172.00	--	--	--	179.00	-209.00
Non-Current Liabilities	17,001.00	17,367.00	18,697.00	20,303.00	16,023.00	16,049.00
Current Liabilities	5,226.00	5,712.00	7,543.00	5,998.00	2,926.00	2,654.00
Total Liabilities	62,867.00	57,121.00	56,349.00	55,506.00	38,482.00	40,564.00

Assets ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Non-Current Assets	37,677.00	44,055.00	44,074.00	47,994.00	31,967.00	32,868.00
Current Assets	13,306.00	13,066.00	12,275.00	7,512.00	6,515.00	7,696.00
Total Assets	62,867.00	57,121.00	56,349.00	55,506.00	38,482.00	40,564.00
Total Debt*	5,466.00	5,712.00	8,972.00	9,436.00	6,132.00	6,302.00
Net Current Assets	8,080.00	7,354.00	4,732.00	1,514.00	3,589.00	5,042.00

Cashflow ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Cash From Operating Activities	--	10,334.00	6,363.00	2,763.00	3,220.00	4,279.00
Cash Flow from Investing Activities	--	739.00	-2,702.00	-1,002.00	-2,983.00	-1,868.00
Cash from Financing Activities	--	-7,173.00	-2,953.00	-1,603.00	-2,356.00	-2,958.00
Net Cash Inflow / Outflow	--	--	--	--	-2,119.00	-547.00

Financials Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Adjusted EPS ($)	7.90	6.39	2.97	-2.58	-0.58	1.46
Cash EPS ($)	--	8.67	5.26	-0.53	2.17	4.38
Adjusted Book Value ($)	--	30.57	26.56	29.65	24.34	27.63
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	--	9.33	5.65	2.82	4.05	5.37
Free Cash Flow per Share ($)	--	6.59	2.63	0.10	1.37	3.29

Profitability Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
ROCE (%)	--	18.06	8.66	-7.88	-1.71	4.02
ROE (%)	24.32	22.21	11.36	-10.42	-2.22	5.18
ROA (%)	14.01	12.49	5.99	-5.36	-1.16	2.85
EBIT Margin (%)	52.31	54.60	26.74	-15.14	1.47	11.27
Net Margin (%)	38.06	32.06	18.04	-21.41	-3.82	9.34
Cash Profit Margin (%)	--	--	--	--	--	--

Growth Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Revenue Growth (%)	15.15	0.19	0.58	-0.01	-0.02	0.07
EBIT Growth (%)	25.32	143.13	378.30	-1,113.07	-87.19	-59.99
Net Profit Growth (%)	25.37	111.62	232.80	-449.24	-139.37	-58.78
EPS Growth (%)	31.48	1.15	2.15	-3.46	-1.39	-0.58
Book Value Growth (%)	14.93	--	--	--	--	--

Valuation Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Price / Earnings	15.54	15.62	12.53	-16.07	-81.75	42.39
Price / Book Value	3.72	3.27	1.40	1.40	1.94	2.24
Dividend Yield (%)	0.83	--	--	--	--	--
EV/EBITDA	7.96	7.29	6.01	25.26	12.16	9.14
Close Price ($)	93.40	99.85	37.22	41.39	47.20	62.02
High Price ($)	132.40	106.34	58.72	55.41	86.37	75.31
Low Price ($)	55.37	37.68	29.42	33.59	37.45	52.60
Market Cap ($ Cr)	130,036.17	--	--	--	--	--

Solvency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Debt to Equity	0.14	0.17	0.30	0.33	0.32	0.29
Short term debt to equity ratio	0.01	0.00	0.03	0.07	0.00	0.01
Current Ratio	2.55	2.29	1.63	1.25	2.23	2.90
Quick Ratio	1.78	1.82	1.34	0.81	1.63	2.23
Interest Coverage	87.65	40.08	12.89	-7.19	0.78	5.17

Operating Efficiency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Debtors to sales (%)	5.22	7.90	5.69	10.42	5.77	2.76
Asset Turnover	0.37	0.39	0.33	0.25	0.30	0.30
Receivable days	--	23.15	22.47	29.73	15.70	11.78
Inventory Days	--	80.19	72.64	75.68	65.93	66.56
Payable days	--	27.30	27.14	27.43	21.44	18.81
Cash Conversion Cycle	--	76.04	67.97	77.98	60.19	59.53

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Income Statement ($ Mln)