Market cap
$30,949 Mln
Revenue (TTM)
$15,302 Mln
P/E Ratio
13.6
P/B Ratio
2.5
Div. Yield
1.9 %
| Northern Trust (NTRS) | BlackRock (BLK) | Blackstone Group Inc (BX) | State Street Corp (STT) | Ameriprise Financial (AMP) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
30,949 | 191,111 | 144,153 | 47,404 | 44,014 |
Revenue ($ Mln) |
15,302 | 28,542 | 16,295 | 23,292 | 20,064 |
Net Profit ($ Mln) |
2,426.60 | 6,912.00 | 3,556.49 | 3,685.00 | 4,162.00 |
Net Margin (%) |
15.86 | 24.22 | 21.83 | 15.82 | 20.74 |
RoE (%) |
18.42 | 10.83 | 10.02 | 13.06 | 73.52 |
Price to Earnings |
13.55 | 27.21 | 26.86 | 14.20 | 12.02 |
Price-To-Book |
2.46 | 3.11 | 10.57 | 1.92 | 6.80 |
Income Statement ($ Mln)
| Northern Trust (NTRS) | BlackRock (BLK) | Blackstone Group Inc (BX) | State Street Corp (STT) | Ameriprise Financial (AMP) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
15,301.60 | 28,542.00 | 16,294.76 | 23,292.00 | 20,064.00 |
|
Cost of Revenue
|
5,977.60 | 9,980.00 | 1,677.92 | 7,818.00 | 10,171.00 |
|
Gross Profit
|
8,085.80 | 11,310.00 | 11,899.65 | 13,885.00 | 9,528.00 |
|
Operating Expenses
|
6,136.40 | 9,784.00 | 6,137.25 | 10,810.00 | 4,261.00 |
|
Operating Profit (EBIT)
|
3,187.60 | 8,778.00 | 8,479.59 | 4,664.00 | 5,632.00 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
3,195.60 | 9,812.00 | 8,151.35 | 4,664.00 | 5,305.00 |
|
Provision for Tax
|
769.00 | 2,289.00 | 1,290.15 | 979.00 | 1,143.00 |
|
Profit after Tax (Net Income)
|
2,426.60 | 6,912.00 | 3,556.49 | 3,685.00 | 4,162.00 |
|
Minority Interest
|
0.00 | -350.00 | -2,694.65 | 0.00 | 0.00 |
|
Consolidated Profit
|
0.00 | 3,339.00 | 1,015.20 | 688.00 | 1,008.00 |
Liabilities ($ Mln)
| Northern Trust (NTRS) | BlackRock (BLK) | Blackstone Group Inc (BX) | State Street Corp (STT) | Ameriprise Financial (AMP) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
13,362.90 | 64,540.00 | 8,838.14 | 28,710.00 | 5,110.00 |
|
Minority Interest
|
0.00 | -350.00 | -2,694.65 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
11,081.20 | -64,540.00 | 20,139.27 | 373,728.00 | 71,357.00 |
|
Current Liabilities
|
142,826.20 | 0.00 | 8,480.10 | 903.00 | 114,883.00 |
|
Total Liabilities
|
177,132.70 | 169,998.00 | 47,708.98 | 366,047.00 | 190,904.00 |
Assets ($ Mln)
| Northern Trust (NTRS) | BlackRock (BLK) | Blackstone Group Inc (BX) | State Street Corp (STT) | Ameriprise Financial (AMP) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
56,601.00 | 0.00 | 39,245.57 | 41,827.00 | 162,967.00 |
|
Current Assets
|
110,669.30 | 0.00 | 10,390.40 | 83,700.00 | 28,383.00 |
|
Total Assets
|
177,132.70 | 169,998.00 | 47,708.98 | 366,047.00 | 190,904.00 |
|
Total Debt*
|
15,964.00 | 0.00 | 14,193.84 | 26,035.00 | 5,992.00 |
|
Net Current Assets
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cashflow ($ Mln)
| Northern Trust (NTRS) | BlackRock (BLK) | Blackstone Group Inc (BX) | State Street Corp (STT) | Ameriprise Financial (AMP) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
5,533.50 | 3,927.00 | 1,860.60 | 5,346.00 | 8,323.00 |
|
Cash Flow from Investing Activities
|
-20,169.90 | -4,418.00 | 5,281.81 | -13,050.00 | -1,528.00 |
|
Cash from Financing Activities
|
15,175.90 | -1,127.00 | -6,404.28 | 8,992.00 | -5,157.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Northern Trust (NTRS) | BlackRock (BLK) | Blackstone Group Inc (BX) | State Street Corp (STT) | Ameriprise Financial (AMP) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
5.97 | 8.38 | 14.22 | 4.92 | 30.83 |
|
ROE (%)
|
18.42 | 10.83 | 10.02 | 13.06 | 73.52 |
|
ROA (%)
|
0.93 | 8.41 | 6.51 | 0.79 | 1.76 |
|
EBIT Margin (%)
|
15.63 | 34.56 | 52.61 | 14.06 | 17.16 |
|
Net Margin (%)
|
15.86 | 24.22 | 21.83 | 15.82 | 20.74 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Northern Trust (NTRS) | BlackRock (BLK) | Blackstone Group Inc (BX) | State Street Corp (STT) | Ameriprise Financial (AMP) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
6.50 | 24.72 | 32.62 | 2.58 | 10.83 |
|
EBIT Growth (%)
|
3.97 | 16.40 | 34.46 | -13.17 | -29.55 |
|
Net Profit Growth (%)
|
40.57 | 13.39 | 31.34 | 23.62 | 14.78 |
|
EPS Growth (%)
|
47.46 | 7.71 | 29.78 | 27.46 | 21.89 |
|
Book Value Growth (%)
|
7.55 | 10.67 | 3.00 | 7.16 | -15.29 |
Valuation Ratios
| Northern Trust (NTRS) | BlackRock (BLK) | Blackstone Group Inc (BX) | State Street Corp (STT) | Ameriprise Financial (AMP) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
14.83 | 31.88 | 39.87 | 12.66 | 13.25 |
|
Price / Book Value
|
1.99 | 3.17 | 13.89 | 1.34 | 7.21 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
-6.94 | 21.92 | 18.16 | -18.42 | -2.10 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Northern Trust (NTRS) | BlackRock (BLK) | Blackstone Group Inc (BX) | State Street Corp (STT) | Ameriprise Financial (AMP) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.05 | 0.00 | 0.00 | 0.88 | 0.00 |
|
Short term debt to equity ratio
|
0.80 | 0.00 | 0.00 | 0.03 | 0.04 |
|
Current Ratio
|
0.77 | 15.76 | 1.23 | 92.69 | 0.25 |
|
Quick Ratio
|
0.77 | -- | 1.23 | 92.69 | 0.25 |
|
Interest Coverage
|
1.53 | 81.43 | 16.01 | 1.60 | 17.22 |
Operating Efficiency Ratios
| Northern Trust (NTRS) | BlackRock (BLK) | Blackstone Group Inc (BX) | State Street Corp (STT) | Ameriprise Financial (AMP) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.00 | 0.00 | 42.69 | 21.02 | 78.34 |
|
Asset Turnover
|
0.06 | 0.35 | 0.30 | 0.05 | 0.09 |
|
Receivable days
|
1.05 | 72.45 | 162.39 | 387.30 | 308.72 |
|
Inventory Days
|
-- | -- | -- | -- | -- |
|
Payable days
|
-- | 39.68 | -- | -- | 110.66 |
|
Cash Conversion Cycle
|
-- | -- | -- | -- | -- |