Market cap
$34,145 Mln
Revenue (TTM)
$15,184 Mln
P/E Ratio
16.1
P/B Ratio
2.7
Div. Yield
1.7 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 11.26 | 16.99 | 3.12 | 15.54 | 19.49 |
| EBIT | -- | -- | -14.71 | 6.75 | 2.20 |
| Net Profit | 50.75 | 88.04 | 15.08 | 10.14 | 7.96 |
| EPS | 52.10 | 96.67 | 36.10 | 27.06 | 14.36 |
| Book Value | -- | -- | 6.45 | 8.43 | -38.36 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 15.05 | 19.78 | 12.82 | 16.30 | 16.75 |
| Net Margin
| -- | -- | 14.76 | -- | -- |
| Return on equity
| 13.17 | 8.37 | 17.01 | 13.49 | 16.46 |
| Return on Capital
| 5.67 | 3.83 | -- | 5.97 | 7.01 |
| Return on Assets
| 1.03 | 0.95 | 0.94 | 1.04 | 1.33 |
| Debt to Equity (x)
| -- | -- | 1.05 | 1.27 | 1.25 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Northern Trust (NTRS)
|
--
|
5.97
|
7.01
|
4.01
|
1.27
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
17.01
Higher than Peers by 3.56
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Northern Trust (NTRS)
|
17.01
|
13.49
|
16.46
|
9.56
|
1.42
|
|
Peer Median
|
13.45
|
--
|
--
|
--
|
--
|
ROA
0.94
Lower than Peers by 2.07
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Northern Trust (NTRS)
|
0.94
|
1.04
|
1.33
|
0.72
|
0.79
|
|
Peer Median
|
3.01
|
--
|
--
|
--
|
--
|
EBIT Margin
12.82
Lower than Peers by 13.98
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Northern Trust (NTRS)
|
12.82
|
16.30
|
16.75
|
12.09
|
22.79
|
|
Peer Median
|
26.79
|
--
|
--
|
--
|
--
|
Net Margin
14.76
Lower than Peers by 6.40
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Northern Trust (NTRS)
|
14.76
|
12.15
|
12.79
|
9.14
|
17.23
|
|
Peer Median
|
21.16
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Northern Trust (NTRS)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
3.12
Lower than Peers by 8.60
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Northern Trust (NTRS)
|
3.12
|
-0.10
|
0.31
|
0.56
|
0.19
|
|
Peer Median
|
11.72
|
--
|
--
|
--
|
--
|
EBIT Growth
-14.71
Lower than Peers by 23.69
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Northern Trust (NTRS)
|
-14.71
|
-12.33
|
81.56
|
-17.07
|
-12.13
|
|
Peer Median
|
8.98
|
--
|
--
|
--
|
--
|
Net Profit Growth
15.08
Higher than Peers by 2.25
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Northern Trust (NTRS)
|
15.08
|
-14.48
|
83.43
|
-17.12
|
-13.54
|
|
Peer Median
|
12.83
|
--
|
--
|
--
|
--
|
EPS Growth
36.10
Higher than Peers by 26.25
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Northern Trust (NTRS)
|
36.10
|
-0.10
|
0.91
|
-0.16
|
-0.14
|
|
Peer Median
|
9.85
|
--
|
--
|
--
|
--
|
Book Value Growth
8.94
Lower than Peers by 1.16
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Northern Trust (NTRS)
|
8.94
|
--
|
--
|
--
|
--
|
|
Peer Median
|
10.09
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
1.05
Higher than Peers by 0.70
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Northern Trust (NTRS)
|
1.05
|
1.27
|
1.25
|
1.45
|
1.32
|
|
Peer Median
|
0.35
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.77
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Northern Trust (NTRS)
|
0.77
|
1.00
|
0.20
|
0.32
|
0.22
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
4.99
Higher than Peers by 2.29
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Northern Trust (NTRS)
|
4.99
|
0.41
|
0.45
|
0.54
|
0.60
|
|
Peer Median
|
2.70
|
--
|
--
|
--
|
--
|
Quick Ratio
4.99
Higher than Peers by 2.31
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Northern Trust (NTRS)
|
4.99
|
--
|
--
|
0.56
|
0.06
|
|
Peer Median
|
2.68
|
--
|
--
|
--
|
--
|
Interest Coverage
1.49
Lower than Peers by 7.62
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Northern Trust (NTRS)
|
1.49
|
0.38
|
0.35
|
0.27
|
1.78
|
|
Peer Median
|
9.11
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
--
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Northern Trust (NTRS)
|
--
|
--
|
0.26
|
1.75
|
21.91
|
|
Peer Median
|
21.40
|
--
|
--
|
--
|
--
|
Asset Turnover
0.06
Lower than Peers by 0.13
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Northern Trust (NTRS)
|
0.06
|
0.09
|
0.10
|
0.08
|
0.05
|
|
Peer Median
|
0.20
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Northern Trust (NTRS)
|
--
|
1.05
|
2.92
|
28.80
|
85.74
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Northern Trust (NTRS)
|
--
|
--
|
-84.15
|
2,275.97
|
13,723.40
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Northern Trust (NTRS)
|
--
|
--
|
--
|
8,433.39
|
51,710.75
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Northern Trust (NTRS)
|
--
|
--
|
--
|
-6,128.62
|
-37,901.60
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
16.10
Lower than Peers by 3.59
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Northern Trust (NTRS)
|
16.10
|
14.83
|
10.00
|
15.73
|
13.84
|
|
Peer Median
|
19.70
|
--
|
--
|
--
|
--
|
Price / Book Value
2.69
Lower than Peers by 0.56
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Northern Trust (NTRS)
|
2.69
|
1.99
|
1.59
|
1.46
|
1.64
|
|
Peer Median
|
3.25
|
--
|
--
|
--
|
--
|
Dividend Yield
1.72
Lower than Peers by 0.59
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Northern Trust (NTRS)
|
1.72
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.31
|
--
|
--
|
--
|
--
|
EV/EBITDA
--
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Northern Trust (NTRS)
|
--
|
-6.72
|
-6.00
|
-14.42
|
-17.76
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
34,145
Higher than Peers by 32,820
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Northern Trust (NTRS)
|
34,145
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1,325
|
--
|
--
|
--
|
--
|