Market cap
₹7 Cr
Revenue (TTM)
₹17 Cr
P/E Ratio
8
P/B Ratio
1.5
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 207.64 | 4.85 | -7.77 | -12.90 | -9.65 |
| EBIT | 102.99 | -89.04 | -358.48 | 6.72 | 1.81 |
| Net Profit | -73.63 | -35.02 | 12.30 | 39.81 | 28.77 |
| EPS | -73.63 | -35.03 | 12.30 | 39.81 | 28.77 |
| Book Value | -- | -- | -33.62 | -22.49 | -18.34 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| -8.47 | -10.22 | -3.35 | -14.02 | -9.54 |
| Net Margin
| -8.09 | -8.98 | 4.83 | -12.83 | -7.52 |
| Return on equity
| -25.35 | -20.54 | 21.33 | -41.30 | -21.93 |
| Return on Capital
| -24.88 | -20.78 | -- | -42.59 | -26.12 |
| Return on Assets
| -8.42 | -8.15 | 4.15 | -10.20 | -8.75 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.00 | 0.00 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brawn Biotech
|
--
|
-42.59
|
-26.12
|
-5.94
|
-25.66
|
|
Peer Median
|
--
|
21.76
|
21.89
|
--
|
17.36
|
ROE
21.33
Higher than Peers by 5.98
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brawn Biotech
|
21.33
|
-41.30
|
-21.93
|
-12.83
|
-20.53
|
|
Peer Median
|
15.35
|
17.93
|
16.42
|
--
|
17.35
|
ROA
4.15
Lower than Peers by 6.20
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brawn Biotech
|
4.15
|
-10.20
|
-8.75
|
-6.31
|
-12.23
|
|
Peer Median
|
10.35
|
12.81
|
12.32
|
--
|
10.65
|
EBIT Margin
-3.35
Lower than Peers by 21.36
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brawn Biotech
|
-3.35
|
-14.02
|
-9.54
|
-1.85
|
-23.88
|
|
Peer Median
|
18.01
|
18.93
|
21.05
|
--
|
11.27
|
Net Margin
4.83
Lower than Peers by 9.62
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brawn Biotech
|
4.83
|
-12.83
|
-7.52
|
-3.90
|
-19.07
|
|
Peer Median
|
14.45
|
14.94
|
15.51
|
--
|
11.45
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brawn Biotech
|
0.00
|
-12.07
|
-6.96
|
-3.41
|
-18.46
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-7.77
Lower than Peers by 19.71
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brawn Biotech
|
-7.77
|
-18.37
|
-25.80
|
157.88
|
-75.35
|
|
Peer Median
|
11.95
|
10.90
|
13.44
|
--
|
11.49
|
EBIT Growth
-358.48
Lower than Peers by 380.08
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brawn Biotech
|
-358.48
|
-19.95
|
-282.63
|
80.02
|
-225.95
|
|
Peer Median
|
21.60
|
15.01
|
23.50
|
--
|
-1.10
|
Net Profit Growth
12.30
Lower than Peers by 10.43
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brawn Biotech
|
12.30
|
-39.54
|
-43.64
|
47.21
|
-198.65
|
|
Peer Median
|
22.73
|
14.80
|
30.12
|
--
|
4.90
|
EPS Growth
12.30
Lower than Peers by 7.73
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brawn Biotech
|
12.30
|
-39.54
|
-43.64
|
47.21
|
-198.64
|
|
Peer Median
|
20.03
|
14.27
|
29.02
|
--
|
10.00
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brawn Biotech
|
--
|
-33.62
|
-19.72
|
-12.62
|
-17.90
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brawn Biotech
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.00
|
0.06
|
0.03
|
--
|
0.18
|
Current Ratio
1.13
Lower than Peers by 0.95
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brawn Biotech
|
1.13
|
1.88
|
2.02
|
1.67
|
1.93
|
|
Peer Median
|
2.08
|
1.90
|
2.23
|
--
|
1.72
|
Quick Ratio
0.47
Lower than Peers by 1.07
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brawn Biotech
|
0.47
|
0.76
|
1.11
|
1.18
|
1.20
|
|
Peer Median
|
1.54
|
1.46
|
1.59
|
--
|
1.41
|
Interest Coverage
-19.50
Lower than Peers by 38.88
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brawn Biotech
|
-19.50
|
-489.74
|
-25.42
|
-42.63
|
-32.60
|
|
Peer Median
|
19.38
|
24.96
|
45.29
|
--
|
24.64
|
Operating Efficiency
Debtors to sales
20.56
Lower than Peers by 0.82
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brawn Biotech
|
20.56
|
25.35
|
23.54
|
23.91
|
32.59
|
|
Peer Median
|
21.38
|
21.77
|
20.10
|
--
|
23.77
|
Asset Turnover
0.83
Higher than Peers by 0.11
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brawn Biotech
|
0.83
|
0.79
|
1.16
|
1.61
|
0.64
|
|
Peer Median
|
0.72
|
0.76
|
0.81
|
--
|
1.05
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brawn Biotech
|
--
|
98.89
|
101.77
|
66.70
|
255.91
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brawn Biotech
|
--
|
223.41
|
119.58
|
78.11
|
105.44
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brawn Biotech
|
--
|
212.83
|
154.30
|
100.12
|
185.95
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brawn Biotech
|
--
|
109.48
|
67.06
|
44.69
|
175.40
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
8.04
Lower than Peers by 25.99
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brawn Biotech
|
8.04
|
--
|
--
|
--
|
--
|
|
Peer Median
|
34.03
|
26.81
|
39.85
|
--
|
26.65
|
Price / Book Value
1.54
Lower than Peers by 3.28
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brawn Biotech
|
1.54
|
1.45
|
1.18
|
0.79
|
0.72
|
|
Peer Median
|
4.82
|
4.65
|
6.11
|
--
|
3.55
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brawn Biotech
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.51
|
0.61
|
0.37
|
--
|
0.04
|
EV/EBITDA
153.95
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brawn Biotech
|
153.95
|
-2.78
|
-4.04
|
-15.45
|
-2.49
|
|
Peer Median
|
--
|
27.02
|
34.57
|
--
|
17.31
|
Market Cap
7
Lower than Peers by 19,316
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brawn Biotech
|
7
|
5
|
6
|
5
|
5
|
|
Peer Median
|
19,323
|
20,914
|
25,297
|
--
|
474
|