Shri Carpets Peer Comparison

BSE: 530841

₹18.70

₹0.00 (0.00%)

As on 04-Nov-2022IST

Market cap

₹9 Cr

Revenue (TTM)

₹16 Cr

P/E Ratio

108.1

P/B Ratio

0.7

Div. Yield

0 %

Edit

	Shri Carpets	Welspun Living	Sheela Foam	Wakefit Innovations	Euro Pratik Sales
Market cap (₹ Cr)	9	17,898	6,993	4,850	2,632
Revenue (₹ Cr)	16	9,934	4,031	1,489	374
Net Profit (₹ Cr)	0.12	284.85	193.86	189.18	87.91
Net Margin (%)	0.79	2.85	4.74	12.33	22.95
RoE (%)	0.93	5.70	6.34	23.67	29.87
Price to Earnings	108.14	64.47	32.60	25.64	30.54
Price-To-Book	0.70	3.71	2.12	4.24	7.98

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Shri Carpets	Welspun Living	Sheela Foam	Wakefit Innovations	Euro Pratik Sales
Operating Revenue	15.53	10,545.09	3,439.20	1,273.69	284.23
Total Income	15.55	10,697.24	3,570.12	1,305.43	294.68
Total Expenditure	14.27	9,246.58	3,194.22	1,213.81	186.00
EBITDA	1.26	1,298.51	244.98	59.88	98.23
Depreciation	0.08	373.39	182.61	96.24	5.31
EBIT	1.18	925.12	62.37	-36.36	92.92
Interest	1.06	217.48	120.55	30.38	4.00
Other Income	0.03	152.15	130.92	31.74	10.45
Exceptional Items	--	--	30.59	--	--
Profit before Tax	0.15	860.18	103.33	-35.00	100.79
Provision for Tax	0.02	216.16	14.41	--	24.35
Profit after Tax	0.12	644.02	88.92	-35.00	76.44

Liabilities (₹ Cr)

	Shri Carpets	Welspun Living	Sheela Foam	Wakefit Innovations	Euro Pratik Sales
Shareholder's Funds	13.21	4,821.09	3,016.66	520.57	234.10
Minority Interest	--	99.57	7.49	--	0.39
Non-Current Liabilities	2.74	2,093.80	894.98	210.80	13.63
Current Liabilities	12.32	3,252.86	1,480.48	319.38	23.66
Total Liabilities	28.26	10,267.32	5,548.53	1,050.75	273.84

Assets (₹ Cr)

	Shri Carpets	Welspun Living	Sheela Foam	Wakefit Innovations	Euro Pratik Sales
Non-Current Assets	8.07	4,798.73	3,940.93	513.27	38.39
Current Assets	20.19	5,468.59	1,400.46	537.48	233.40
Total Assets	28.26	10,267.32	5,548.53	1,050.75	273.84
Total Debt*	10.54	2,468.62	1,216.49	0.00	2.68
Net Current Assets	7.87	2,215.73	-80.02	218.10	209.74
Contingent Liabilities	13.57	57.50	57.38	5.72	--

Cashflow (₹ Cr)

	Shri Carpets	Welspun Living	Sheela Foam	Wakefit Innovations	Euro Pratik Sales
Cash From Operating Activities	1.43	687.98	247.39	76.22	-30.65
Cash Flow from Investing Activities	-0.18	57.32	-23.88	-2.11	36.04
Cash from Financing Activities	-1.59	-663.14	-226.32	-70.62	-1.88
Net Cash Inflow / Outflow	-0.35	82.16	-2.81	3.49	3.52

Ratios

Profitability Ratios

	Shri Carpets	Welspun Living	Sheela Foam	Wakefit Innovations	Euro Pratik Sales
ROCE (%)	5.19	15.04	5.31	-0.86	53.39
ROE (%)	0.93	13.83	3.00	-7.13	39.22
ROA (%)	0.43	6.52	1.66	-3.54	34.31
EBIT Margin (%)	8.28	13.76	10.93	7.19	38.24
Net Margin (%)	0.79	6.02	2.49	-2.68	25.94
Cash Profit Margin (%)	1.32	9.65	7.15	4.81	28.76

Growth Ratios

	Shri Carpets	Welspun Living	Sheela Foam	Wakefit Innovations	Euro Pratik Sales
Revenue Growth (%)	-13.31	8.95	15.32	29.13	28.20
EBIT Growth (%)	-16.34	-4.23	-9.99	36.64	21.49
Net Profit Growth (%)	13.31	-4.27	-54.29	-132.54	21.51
EPS Growth (%)	13.32	-4.91	-51.24	-128.55	6.49
Book Value Growth (%)	0.93	6.55	3.08	-5.02	50.32

Valuation Ratios

	Shri Carpets	Welspun Living	Sheela Foam	Wakefit Innovations	Euro Pratik Sales
Price / Earnings	0.00	20.27	86.86	0.00	0.00
Price / Book Value	0.00	2.70	2.58	0.00	0.00
Dividend Yield (%)	--	1.26	0.00	--	--
EV/EBITDA	11.49	10.42	23.76	0.11	-0.01
Market Cap (₹ Cr)	0.00	12,952.53	7,760.55	0.00	0.00

Solvency Ratios

	Shri Carpets	Welspun Living	Sheela Foam	Wakefit Innovations	Euro Pratik Sales
Debt to Equity	0.80	0.51	0.40	0.00	0.01
Short term debt to equity ratio	0.60	0.30	0.04	--	0.01
Current Ratio	1.64	1.68	0.95	1.68	9.86
Quick Ratio	1.16	1.01	0.71	1.17	5.80
Interest Coverage	1.14	4.96	1.86	-0.15	26.17

Operating Efficiency Ratios

	Shri Carpets	Welspun Living	Sheela Foam	Wakefit Innovations	Euro Pratik Sales
Debtors to sales (%)	75.27	15.60	10.05	0.46	33.72
Asset Turnover	0.55	1.07	0.71	1.29	1.28
Receivable days	264.33	50.18	34.08	4.86	90.02
Inventory Days	155.88	73.64	33.12	42.17	84.61
Payable days	112.63	69.75	63.51	95.95	9.53
Cash Conversion Cycle	307.58	54.08	3.69	-48.91	165.10