Market cap
$27,652 Mln
Revenue (TTM)
$22,476 Mln
P/E Ratio
25
P/B Ratio
2.5
Div. Yield
0.5 %
| Halliburton (HAL) | Oceaneering International (OII) | Liberty Oilfield Services Inc. Class A (LBRT) | Kinder Morgan (KMI) | |
|---|---|---|---|---|
Market cap ($ Mln) |
27,652 | 3,645 | 2,544 | 75,021 |
Revenue ($ Mln) |
22,476 | 2,914 | 4,445 | 18,344 |
Net Profit ($ Mln) |
2,001.00 | 331.39 | 40.31 | 3,603.00 |
Net Margin (%) |
8.90 | 11.37 | 0.91 | 19.64 |
RoE (%) |
18.17 | 28.53 | 2.08 | 11.21 |
Price to Earnings |
24.95 | 11.16 | 64.96 | 20.94 |
Price-To-Book |
2.50 | 3.94 | 1.62 | 2.20 |
Income Statement ($ Mln)
| Halliburton (HAL) | Oceaneering International (OII) | Liberty Oilfield Services Inc. Class A (LBRT) | Kinder Morgan (KMI) | |
|---|---|---|---|---|
|
Operating Revenue
|
22,476.00 | 2,913.74 | 4,444.67 | 18,344.00 |
|
Cost of Revenue
|
19,104.00 | 2,332.66 | 2,762.76 | 7,948.00 |
|
Gross Profit
|
3,484.00 | 568.44 | 457.92 | 7,401.00 |
|
Operating Expenses
|
545.00 | 277.52 | 518.88 | 5,082.00 |
|
Operating Profit (EBIT)
|
2,827.00 | 303.56 | 55.67 | 5,314.00 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
2,381.00 | 268.18 | 51.74 | 4,739.00 |
|
Provision for Tax
|
371.00 | -61.73 | 11.44 | 1,033.00 |
|
Profit after Tax (Net Income)
|
2,001.00 | 331.39 | 40.31 | 3,603.00 |
|
Minority Interest
|
-7.00 | 1.44 | 0.00 | -77.00 |
|
Consolidated Profit
|
589.00 | 177.65 | 0.00 | 992.00 |
Liabilities ($ Mln)
| Halliburton (HAL) | Oceaneering International (OII) | Liberty Oilfield Services Inc. Class A (LBRT) | Kinder Morgan (KMI) | |
|---|---|---|---|---|
|
Shareholder's Funds
|
11,118.00 | 1,226.88 | 1,920.70 | 31,595.00 |
|
Minority Interest
|
-7.00 | 1.44 | 0.00 | -77.00 |
|
Non-Current Liabilities
|
8,900.00 | 778.72 | 1,712.08 | 39,819.00 |
|
Current Liabilities
|
6,012.00 | 769.85 | 857.09 | 2,751.00 |
|
Total Liabilities
|
25,010.00 | 2,667.25 | 3,558.31 | 74,554.00 |
Assets ($ Mln)
| Halliburton (HAL) | Oceaneering International (OII) | Liberty Oilfield Services Inc. Class A (LBRT) | Kinder Morgan (KMI) | |
|---|---|---|---|---|
|
Non-Current Assets
|
13,933.00 | 1,084.24 | 3,371.60 | 68,803.00 |
|
Current Assets
|
12,140.00 | 1,691.20 | 1,118.26 | 918.00 |
|
Total Assets
|
25,010.00 | 2,667.25 | 3,558.31 | 74,554.00 |
|
Total Debt*
|
8,198.00 | 491.42 | 324.87 | 33,171.00 |
|
Net Current Assets
|
0.00 | 0.00 | 0.00 | 0.00 |
Cashflow ($ Mln)
| Halliburton (HAL) | Oceaneering International (OII) | Liberty Oilfield Services Inc. Class A (LBRT) | Kinder Morgan (KMI) | |
|---|---|---|---|---|
|
Cash From Operating Activities
|
2,926.00 | 318.86 | 609.60 | 5,917.00 |
|
Cash Flow from Investing Activities
|
-1,325.00 | -96.23 | -435.04 | -3,179.00 |
|
Cash from Financing Activities
|
-1,987.00 | -45.55 | -167.55 | -2,843.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- |
Ratios
Profitability Ratios
| Halliburton (HAL) | Oceaneering International (OII) | Liberty Oilfield Services Inc. Class A (LBRT) | Kinder Morgan (KMI) | |
|---|---|---|---|---|
|
ROCE (%)
|
6.78 | 22.65 | 5.41 | 4.83 |
|
ROE (%)
|
18.17 | 28.53 | 2.08 | 11.21 |
|
ROA (%)
|
5.77 | 8.53 | 0.82 | 4.73 |
|
EBIT Margin (%)
|
12.72 | 10.44 | 0.80 | 28.35 |
|
Net Margin (%)
|
8.90 | 11.37 | 0.91 | 19.64 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Halliburton (HAL) | Oceaneering International (OII) | Liberty Oilfield Services Inc. Class A (LBRT) | Kinder Morgan (KMI) | |
|---|---|---|---|---|
|
Revenue Growth (%)
|
1.53 | 2.99 | 13.65 | 11.79 |
|
EBIT Growth (%)
|
-5.86 | -6.61 | -87.10 | -3.31 |
|
Net Profit Growth (%)
|
52.86 | 42.71 | -78.34 | 32.12 |
|
EPS Growth (%)
|
59.19 | 44.00 | -79.03 | 31.92 |
|
Book Value Growth (%)
|
11.33 | 35.51 | -6.13 | 2.64 |
Valuation Ratios
| Halliburton (HAL) | Oceaneering International (OII) | Liberty Oilfield Services Inc. Class A (LBRT) | Kinder Morgan (KMI) | |
|---|---|---|---|---|
|
Price / Earnings
|
18.50 | 6.84 | 20.73 | 20.01 |
|
Price / Book Value
|
2.27 | 2.26 | 1.47 | 1.96 |
|
Dividend Yield (%)
|
-- | -- | -- | -- |
|
EV/EBITDA
|
7.20 | 5.20 | 5.31 | 12.49 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- |
Solvency Ratios
| Halliburton (HAL) | Oceaneering International (OII) | Liberty Oilfield Services Inc. Class A (LBRT) | Kinder Morgan (KMI) | |
|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.03 | 0.00 | 0.06 | 0.05 |
|
Current Ratio
|
2.02 | 2.20 | 1.30 | 0.33 |
|
Quick Ratio
|
1.48 | 2.20 | 1.09 | 0.33 |
|
Interest Coverage
|
9.18 | 7.13 | 2.94 | 3.74 |
Operating Efficiency Ratios
| Halliburton (HAL) | Oceaneering International (OII) | Liberty Oilfield Services Inc. Class A (LBRT) | Kinder Morgan (KMI) | |
|---|---|---|---|---|
|
Debtors to sales (%)
|
24.54 | 0.00 | 0.00 | 0.00 |
|
Asset Turnover
|
0.65 | 0.75 | 0.91 | 0.24 |
|
Receivable days
|
82.81 | 58.21 | 52.21 | 34.69 |
|
Inventory Days
|
58.75 | 34.98 | 20.16 | 21.59 |
|
Payable days
|
61.74 | 29.36 | 46.98 | 53.61 |
|
Cash Conversion Cycle
|
79.82 | 63.83 | 25.38 | 2.68 |