Estee Lauder Companies Inc (EL) Peer Comparison
$111.75
As on 13-Nov-2026 16:00EST
Market cap
$40,490 Mln
Revenue (TTM)
$15,283 Mln
P/E Ratio
110.6
P/B Ratio
9.9
Div. Yield
1.3 %
| Estee Lauder Companies Inc (EL) | Procter & Gamble Company (PG) | Colgate-Palmolive (CL) | Kimberly-Clark (KMB) | Church & Dwight Company Inc (CHD) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
40,490 | 393,560 | 79,230 | 67,154 | 26,672 |
Revenue ($ Mln) |
15,283 | 87,922 | 21,284 | 16,566 | 6,246 |
Net Profit ($ Mln) |
368.00 | 16,027.00 | 2,053.00 | 3,302.00 | 774.80 |
Net Margin (%) |
2.41 | 18.23 | 9.65 | 19.93 | 12.41 |
RoE (%) |
9.16 | 29.07 | 892.38 | 134.25 | 17.87 |
Price to Earnings |
110.64 | 25.57 | 38.04 | 20.88 | 34.24 |
Price-To-Book |
9.92 | 7.17 | 270.22 | 22.90 | 5.88 |
Income Statement ($ Mln)
| Estee Lauder Companies Inc (EL) | Procter & Gamble Company (PG) | Colgate-Palmolive (CL) | Kimberly-Clark (KMB) | Church & Dwight Company Inc (CHD) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
15,049.00 | 87,032.00 | 20,382.00 | 17,216.00 | 6,203.20 |
|
Cost of Revenue
|
3,687.00 | 43,362.00 | 8,131.00 | 11,086.00 | 3,428.40 |
|
Gross Profit
|
11,362.00 | 43,669.00 | 12,251.00 | 6,130.00 | 2,774.80 |
|
Operating Expenses
|
9,685.00 | 23,922.00 | 8,945.00 | 3,641.00 | 1,697.20 |
|
Operating Profit (EBIT)
|
1,677.00 | 19,748.00 | 3,306.00 | 2,489.00 | 1,077.60 |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
517.00 | 20,377.00 | 3,059.00 | 2,235.00 | 956.90 |
|
Provision for Tax
|
335.00 | 4,233.00 | 798.00 | 527.00 | 220.10 |
|
Profit after Tax (Net Income)
|
182.00 | 16,046.00 | 2,132.00 | 2,021.00 | 736.80 |
|
Minority Interest
|
0.00 | 230.00 | 311.00 | 128.00 | -- |
|
Consolidated Profit
|
-1,133.00 | 15,682.00 | 2,132.00 | -- | 736.80 |
Liabilities ($ Mln)
| Estee Lauder Companies Inc (EL) | Procter & Gamble Company (PG) | Colgate-Palmolive (CL) | Kimberly-Clark (KMB) | Church & Dwight Company Inc (CHD) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
3,806.00 | 54,311.00 | 365.00 | 1,502.00 | 4,002.20 |
|
Minority Interest
|
0.00 | 230.00 | 311.00 | 128.00 | -- |
|
Non-Current Liabilities
|
9,725.00 | 33,516.00 | 10,229.00 | 8,449.00 | 3,412.50 |
|
Current Liabilities
|
6,231.00 | 38,694.00 | 5,736.00 | 7,125.00 | 1,497.70 |
|
Total Liabilities
|
19,762.00 | 126,521.00 | 16,330.00 | 17,226.00 | 8,912.40 |
Assets ($ Mln)
| Estee Lauder Companies Inc (EL) | Procter & Gamble Company (PG) | Colgate-Palmolive (CL) | Kimberly-Clark (KMB) | Church & Dwight Company Inc (CHD) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
12,150.00 | 100,313.00 | 10,621.00 | 11,916.00 | 7,315.40 |
|
Current Assets
|
7,612.00 | 26,208.00 | 5,709.00 | 5,310.00 | 1,597.00 |
|
Total Assets
|
19,762.00 | 126,751.00 | 16,330.00 | 17,226.00 | 8,912.40 |
|
Total Debt*
|
9,246.00 | 35,026.00 | 8,554.00 | 7,296.00 | 2,205.10 |
|
Net Current Assets
|
1,381.00 | -12,486.00 | -1,144.00 | -1,815.00 | 99.30 |
Cashflow ($ Mln)
| Estee Lauder Companies Inc (EL) | Procter & Gamble Company (PG) | Colgate-Palmolive (CL) | Kimberly-Clark (KMB) | Church & Dwight Company Inc (CHD) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,773.00 | 19,556.00 | 4,198.00 | 2,777.00 | 1,215.40 |
|
Cash Flow from Investing Activities
|
-489.00 | -4,624.00 | -817.00 | -951.00 | -616.90 |
|
Cash from Financing Activities
|
-712.00 | -15,201.00 | -3,256.00 | -2,179.00 | -1,162.40 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Estee Lauder Companies Inc (EL) | Procter & Gamble Company (PG) | Colgate-Palmolive (CL) | Kimberly-Clark (KMB) | Church & Dwight Company Inc (CHD) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
1.38 | 18.15 | 23.72 | 23.03 | 11.36 |
|
ROE (%)
|
4.75 | 30.18 | 469.09 | 172.59 | 17.62 |
|
ROA (%)
|
0.92 | 12.75 | 13.17 | 11.97 | 8.28 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
1.21 | 18.44 | 10.46 | 11.74 | 11.88 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Estee Lauder Companies Inc (EL) | Procter & Gamble Company (PG) | Colgate-Palmolive (CL) | Kimberly-Clark (KMB) | Church & Dwight Company Inc (CHD) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.05 | 0.03 | 0.01 | -0.14 | 0.02 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
116.06 | 0.45 | -26.20 | -20.59 | 25.88 |
|
EPS Growth (%)
|
1.16 | 0.02 | -0.25 | -0.20 | 0.30 |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Estee Lauder Companies Inc (EL) | Procter & Gamble Company (PG) | Colgate-Palmolive (CL) | Kimberly-Clark (KMB) | Church & Dwight Company Inc (CHD) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
157.51 | 22.14 | 29.83 | 16.63 | 27.27 |
|
Price / Book Value
|
7.53 | 6.54 | 174.21 | 22.37 | 5.02 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
20.90 | 15.58 | 14.53 | 12.17 | 16.84 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Estee Lauder Companies Inc (EL) | Procter & Gamble Company (PG) | Colgate-Palmolive (CL) | Kimberly-Clark (KMB) | Church & Dwight Company Inc (CHD) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
2.43 | 0.64 | 23.44 | 4.86 | 0.55 |
|
Short term debt to equity ratio
|
0.24 | 0.21 | 3.38 | 0.55 | 0.00 |
|
Current Ratio
|
1.22 | 0.68 | 1.00 | 0.75 | 1.07 |
|
Quick Ratio
|
0.90 | 0.47 | 0.64 | 0.54 | 0.71 |
|
Interest Coverage
|
2.55 | 24.23 | 15.87 | 9.73 | 11.05 |
Operating Efficiency Ratios
| Estee Lauder Companies Inc (EL) | Procter & Gamble Company (PG) | Colgate-Palmolive (CL) | Kimberly-Clark (KMB) | Church & Dwight Company Inc (CHD) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
10.09 | 6.96 | 8.22 | 10.99 | 9.57 |
|
Asset Turnover
|
0.76 | 0.69 | 1.26 | 1.02 | 0.70 |
|
Receivable days
|
36.99 | 25.69 | 28.64 | 41.38 | 35.16 |
|
Inventory Days
|
201.74 | 66.21 | 90.27 | 54.31 | 61.16 |
|
Payable days
|
152.31 | 132.81 | 87.46 | 117.01 | 76.57 |
|
Cash Conversion Cycle
|
86.42 | -40.91 | 31.44 | -21.32 | 19.74 |