Market cap
₹2 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-0.6
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
--
|
0.08
|
0.03
|
0.04
|
0.12
|
0.06
|
|||||
|
Total Expenditure
|
0.35
|
0.31
|
0.04
|
0.05
|
0.05
|
0.07
|
|||||
|
EBITDA
|
-0.35
|
-0.31
|
-0.04
|
-0.05
|
-0.05
|
-0.07
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
-0.35
|
-0.31
|
-0.04
|
-0.05
|
-0.05
|
-0.07
|
|||||
|
Interest
|
--
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
--
|
0.08
|
0.03
|
0.04
|
0.12
|
0.06
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.35
|
-0.23
|
-0.02
|
-0.02
|
0.07
|
0.00
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-0.35
|
-0.23
|
-0.02
|
-0.02
|
0.07
|
0.00
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1.96
|
2.14
|
2.37
|
2.39
|
2.41
|
2.35
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.75
|
0.75
|
0.75
|
0.50
|
0.01
|
--
|
|||||
|
Current Liabilities
|
2.87
|
5.09
|
4.67
|
4.62
|
5.20
|
5.22
|
|||||
|
Total Liabilities
|
5.58
|
7.98
|
7.79
|
7.51
|
7.63
|
7.56
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
3.93
|
6.19
|
6.19
|
6.19
|
6.20
|
6.07
|
|||||
|
Current Assets
|
1.65
|
1.79
|
1.60
|
1.32
|
1.43
|
1.49
|
|||||
|
Total Assets
|
5.58
|
7.98
|
7.79
|
7.51
|
7.63
|
7.56
|
|||||
|
Total Debt*
|
--
|
0.75
|
0.80
|
0.54
|
0.50
|
0.32
|
|||||
|
Net Current Assets
|
-1.22
|
-3.30
|
-3.07
|
-3.30
|
-3.77
|
-3.72
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.00
|
-0.27
|
-0.48
|
0.11
|
-0.26
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
0.00
|
0.25
|
0.49
|
-0.12
|
0.23
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.00
|
-0.02
|
0.02
|
-0.01
|
-0.03
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-1.24
|
-0.83
|
-0.07
|
-0.08
|
0.25
|
-0.01
|
|||||
|
Cash EPS (₹)
|
--
|
-0.83
|
-0.07
|
-0.08
|
0.25
|
-0.01
|
|||||
|
Adjusted Book Value (₹)
|
--
|
7.64
|
8.48
|
8.55
|
8.62
|
8.38
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.01
|
-0.97
|
-1.71
|
0.40
|
-0.94
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.01
|
-0.97
|
-1.72
|
0.40
|
-0.94
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-7.71
|
-0.57
|
-0.60
|
2.51
|
-0.08
|
|||||
|
ROE (%)
|
-16.37
|
-10.36
|
-0.81
|
-0.88
|
2.88
|
-0.13
|
|||||
|
ROA (%)
|
-5.13
|
-2.96
|
-0.25
|
-0.28
|
0.90
|
-0.04
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
--
|
-298.47
|
-70.18
|
-58.08
|
55.32
|
-4.86
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
--
|
-596.43
|
17.19
|
-0.19
|
19.13
|
48.72
|
|||||
|
Net Profit Growth (%)
|
-625.00
|
-1,110.88
|
8.96
|
-130.90
|
2,284.30
|
97.59
|
|||||
|
EPS Growth (%)
|
-81.25
|
-1,111.32
|
8.98
|
-130.90
|
2,284.30
|
97.59
|
|||||
|
Book Value Growth (%)
|
--
|
-9.85
|
-0.81
|
-0.88
|
2.93
|
-0.13
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
33.47
|
--
|
|||||
|
Price / Book Value
|
-0.58
|
--
|
--
|
--
|
0.95
|
0.37
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
48.41
|
-15.20
|
-207.82
|
-188.83
|
39.86
|
-556.41
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
8.20
|
3.08
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
9.06
|
3.43
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
3.00
|
1.27
|
|||||
|
Market Cap (₹ Cr)
|
2.37
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.38
|
0.35
|
0.34
|
0.23
|
0.21
|
0.14
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
0.02
|
0.02
|
0.20
|
0.14
|
|||||
|
Current Ratio
|
0.57
|
0.35
|
0.34
|
0.29
|
0.27
|
0.29
|
|||||
|
Quick Ratio
|
0.57
|
0.35
|
0.34
|
0.29
|
0.27
|
0.29
|
|||||
|
Interest Coverage
|
--
|
--
|
-8.65
|
-4.89
|
50.00
|
-2.01
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|