Dynamic Archistructures Financials

BSE: 539681

₹49.88

₹2.37 (4.99%)

As on 12-Mar-2025IST

Market cap

₹25 Cr

Revenue (TTM)

₹10 Cr

P/E Ratio

4.8

P/B Ratio

0.7

Div. Yield

0 %

Annual
Quarterly

Income Statement (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Operating Income	9.97	5.84	7.00	1.60	3.10	5.48
Other Income	0.04	0.00	0.01	0.01	1.15	0.00
Total Income	10.01	5.84	7.01	1.61	4.25	5.48
Interest Expense	--	0.00	0.00	--	0.00	0.00
Operating Expenses	8.21	1.29	1.58	1.12	2.06	1.85
Exceptional Income/Expenses	--	--	--	--	--	--
Profit before Tax	1.78	4.53	5.40	0.45	2.15	3.59
Taxes	0.76	1.42	0.61	0.13	0.36	0.33
Profit after Tax	1.02	3.12	4.79	0.33	1.79	3.25
Minority Interest	--	--	--	--	--	--
Share of Associate	--	--	--	--	--	--
Consolidated Profit	1.02	3.12	4.79	0.33	1.79	3.25

Liabilities (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Shareholder's Funds	33.40	34.27	31.15	26.36	26.03	24.24
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	1.54	1.32	0.34	-0.07	0.00	-0.33
Current Liabilities	0.03	0.68	0.45	0.49	0.64	0.60
Total Liabilities	34.97	36.27	31.94	26.84	26.67	24.84

Assets (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Non-Current Assets	0.45	28.62	22.27	13.52	12.77	11.45
Current Assets	34.52	7.66	9.66	13.25	13.90	13.06
Total Assets	34.97	36.27	31.94	26.84	26.67	24.84
Contingent Liabilities	--	--	--	--	--	--

Cashflow (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Cash From Operating Activities	--	1.74	1.88	0.64	1.13	-3.00
Cash Flow from Investing Activities	--	-1.87	-3.01	-0.75	-0.03	1.86
Cash from Financing Activities	--	--	--	--	--	--
Net Cash Inflow / Outflow	--	-0.13	-1.13	-0.11	1.11	-1.14

Financials Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Adjusted EPS (₹)	2.04	6.22	9.57	0.65	3.57	6.50
Cash EPS (₹)	--	6.24	9.63	0.72	3.65	6.57
Adjusted Book Value (₹)	--	68.40	62.18	52.61	51.96	48.39
Dividend per Share (₹)	--	--	--	--	--	--
Cash Flow per Share (₹)	--	3.47	3.75	1.28	2.26	-5.99
Free Cash Flow per Share (₹)	--	11.21	13.24	1.18	6.84	-0.32

Profitability Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
ROCE (%)	--	13.87	18.79	1.73	8.56	15.86
ROE (%)	2.93	9.52	16.68	1.24	7.12	14.39
ROA (%)	2.89	9.13	16.33	1.22	6.99	14.33
EBIT Margin (%)	17.45	77.69	77.05	27.58	32.24	65.47
Net Margin (%)	10.19	53.36	68.40	20.21	42.10	59.41
Cash Profit Margin (%)	0.00	53.54	68.86	22.48	59.00	60.11

Growth Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Revenue Growth (%)	-1.48	-16.66	337.81	-48.33	-43.47	183.10
EBIT Growth (%)	-74.89	-15.97	1,122.98	-55.79	-72.16	486.01
Net Profit Growth (%)	-1.48	-35.03	1,371.25	-81.78	-45.04	450.72
EPS Growth (%)	-80.27	-35.03	1,371.25	-81.78	-45.04	450.72
Book Value Growth (%)	--	10.00	18.19	1.25	7.38	15.51

Valuation Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Price / Earnings	4.79	8.02	--	--	--	--
Price / Book Value	0.68	0.73	--	--	--	--
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	4.03	5.42	0.83	6.93	1.49	1.21
Close Price (₹)	--	49.88	--	--	--	--
High Price (₹)	--	49.88	--	--	--	--
Low Price (₹)	--	49.88	--	--	--	--
Market Cap (₹ Cr)	24.99	24.99	--	--	--	--

Solvency Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Debt to Equity	--	--	--	--	--	--
Short term debt to equity ratio	--	--	--	--	--	--
Current Ratio	1,150.67	11.19	21.41	27.25	21.88	21.92
Quick Ratio	1,150.67	11.19	21.41	27.25	21.88	21.92
Interest Coverage	--	1,890.00	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.