Manas Properties Peer Comparison

BSE: 540402

₹390.00

₹1.50 (0.39%)

As on 02-Feb-2024IST

Market cap

₹162 Cr

Revenue (TTM)

₹-- Cr

P/E Ratio

6.5

P/B Ratio

2.7

Div. Yield

0 %

Edit

	Manas Properties	Elnet Technologies	Last Mile	Majestic Auto	Mercantile Vent	Nesco	Prozone Realty	Ratnabhumi Dev	Ravinder Heights	Swadeshi Polytex
Market cap (₹ Cr)	162	122	205	378	255	7,537	865	240	239	129
Revenue (₹ Cr)	--	26	1,739	20	95	951	172	47	75	0
Net Profit (₹ Cr)	27.62	20.10	10.53	97.08	3.95	416.56	14.53	1.18	47.72	4.24
Net Margin (%)	--	54.43	0.60	125.22	3.93	39.09	3.42	2.46	58.35	54.30
RoE (%)	28.44	11.78	2.43	4.24	2.39	14.38	0.69	2.83	16.74	3.77
Price to Earnings	6.49	6.05	21.75	3.91	35.77	18.09	76.45	194.60	5.01	29.88
Price-To-Book	2.74	0.67	0.52	0.55	0.94	2.43	1.93	5.43	0.83	1.11

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Manas Properties	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Operating Revenue	--	732.01	178.73	64.31	72.19
Total Income	39.73	865.36	191.22	77.05	85.06
Total Expenditure	4.39	313.95	133.60	36.24	70.83
EBITDA	-4.39	418.06	45.13	28.08	1.36
Depreciation	0.99	49.93	22.99	9.37	0.93
EBIT	-5.38	368.13	22.14	18.70	0.43
Interest	0.00	12.32	37.68	14.55	0.20
Other Income	39.73	133.35	12.49	12.74	12.87
Exceptional Items	--	--	--	--	--
Profit before Tax	34.35	489.16	-2.25	16.89	13.09
Provision for Tax	6.73	113.95	52.11	8.10	-3.17
Profit after Tax	27.62	375.21	-54.36	8.79	16.27

Liabilities (₹ Cr)

	Manas Properties	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Shareholder's Funds	110.91	2,629.43	467.76	610.46	330.77
Minority Interest	--	--	311.72	14.28	13.39
Non-Current Liabilities	21.32	239.69	368.74	170.57	27.07
Current Liabilities	7.62	146.49	274.56	116.22	19.35
Total Liabilities	139.85	3,015.61	1,470.81	911.52	390.59

Assets (₹ Cr)

	Manas Properties	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Non-Current Assets	65.74	2,649.30	884.66	514.45	317.18
Current Assets	74.11	366.31	538.12	397.08	73.40
Total Assets	139.85	3,015.61	1,470.81	911.52	390.59
Total Debt*	0.10	0.00	422.17	126.19	0.00
Net Current Assets	66.49	219.82	263.56	280.86	54.05
Contingent Liabilities	--	111.47	75.62	9.61	300.64

Cashflow (₹ Cr)

	Manas Properties	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Cash From Operating Activities	27.83	348.90	39.63	99.72	-32.81
Cash Flow from Investing Activities	-4.28	-314.64	-25.26	-341.27	-18.28
Cash from Financing Activities	--	-42.42	-32.33	-34.46	0.24
Net Cash Inflow / Outflow	23.55	-8.16	-17.96	-276.00	-50.85

Ratios

Profitability Ratios

	Manas Properties	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
ROCE (%)	35.34	20.36	3.89	4.21	4.03
ROE (%)	28.44	15.23	-11.13	1.44	4.93
ROA (%)	22.07	13.24	-3.78	1.00	4.13
EBIT Margin (%)	--	75.33	32.24	63.46	19.71
Net Margin (%)	69.52	43.36	-28.43	11.41	19.12
Cash Profit Margin (%)	--	58.08	-17.55	28.25	23.83

Growth Ratios

	Manas Properties	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Revenue Growth (%)	--	7.94	-3.14	-22.90	19.53
EBIT Growth (%)	16.58	3.80	-20.43	-53.71	143.42
Net Profit Growth (%)	14.48	3.43	-2,005.67	-73.43	309.50
EPS Growth (%)	14.48	3.44	-937.33	-78.74	173.99
Book Value Growth (%)	33.16	14.50	-8.18	-0.75	-0.73

Valuation Ratios

	Manas Properties	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Price / Earnings	0.00	17.13	0.00	45.83	14.29
Price / Book Value	0.00	2.44	0.93	0.51	0.66
Dividend Yield (%)	--	0.71	0.00	3.33	0.00
EV/EBITDA	-1.96	11.62	13.02	9.53	14.77
Market Cap (₹ Cr)	--	6,428.59	436.14	311.89	217.46

Solvency Ratios

	Manas Properties	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Debt to Equity	0.00	0.00	0.90	0.21	0.00
Short term debt to equity ratio	--	--	0.05	--	--
Current Ratio	9.72	2.50	1.96	3.42	3.79
Quick Ratio	9.72	2.43	0.56	3.41	3.79
Interest Coverage	0.00	40.70	0.94	2.16	65.18

Operating Efficiency Ratios

	Manas Properties	Nesco	Prozone Realty	Majestic Auto	Mercantile Vent
Debtors to sales (%)	--	2.14	6.96	1.00	22.86
Asset Turnover	0.00	0.26	0.12	0.07	0.18
Receivable days	--	6.93	26.09	3.45	75.00
Inventory Days	--	5.98	808.10	4.36	0.02
Payable days	--	72.12	119.76	24.67	421.89
Cash Conversion Cycle	--	-59.21	714.43	-16.86	-346.87

Annual
Quarterly